KEYEAST.Co.Ltd (KQ:054780) — Stock Price
KEYEAST.Co.Ltd (KQ:054780) is currently trading at ₩1362.00 KRW, up 3.57% today. Over the past 52 weeks, shares have ranged between ₩1129.00 and ₩6000.00. This page tracks KEYEAST.Co.Ltd's live share price on the KQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 054780 stock market capitalisation.
KEYEAST.Co.Ltd (054780) Stock Price Chart — Daily History & Trading Volume
The chart below tracks KEYEAST.Co.Ltd's daily closing share price and trading volume on the KQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
KEYEAST.Co.Ltd Income Statement — Revenue, Profit & Earnings by Year
KEYEAST.Co.Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩15.70 Billion | ₩75.84 Billion | ₩52.02 Billion | ₩62.04 Billion | ₩46.53 Billion |
| Cost of Revenue | ₩17.11 Billion | ₩72.31 Billion | ₩50.86 Billion | ₩61.46 Billion | ₩43.07 Billion |
| Gross Profit | ₩-1.41 Billion | ₩3.54 Billion | ₩1.17 Billion | ₩584.29 Million | ₩3.46 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩595.80 Million | ₩2.18 Billion | ₩1.95 Billion | ₩2.32 Billion | ₩1.81 Billion |
| Total Operating Expenses | ₩19.78 Billion | ₩76.97 Billion | ₩53.50 Billion | ₩64.44 Billion | ₩45.50 Billion |
| Operating Income | ₩-4.08 Billion | ₩-8.78 Billion | ₩-7.64 Billion | ₩-2.45 Billion | ₩1.02 Billion |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | ₩1.01 Billion |
| Interest Expense | ₩1.30 Billion | ₩1.13 Billion | ₩1.08 Billion | ₩1.03 Billion | ₩717.21 Million |
| Income Before Tax | ₩-2.67 Billion | ₩-10.93 Billion | ₩-5.37 Billion | ₩-1.70 Billion | ₩-151.24 Million |
| Income Tax Expense | — | — | — | — | ₩85.18 Million |
| Net Income | ₩-2.64 Billion | ₩-10.98 Billion | ₩-5.39 Billion | ₩-1.67 Billion | ₩-236.42 Million |
KEYEAST.Co.Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes KEYEAST.Co.Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩58.35 Billion | ₩71.45 Billion | ₩83.15 Billion | ₩85.62 Billion | ₩63.57 Billion |
| Total Current Assets | ₩27.91 Billion | ₩39.15 Billion | ₩37.12 Billion | ₩34.33 Billion | ₩39.09 Billion |
| Cash & Equivalents | — | — | ₩3.90 Billion | ₩11.00 Billion | ₩1.89 Billion |
| Short-term Investments | ₩8.22 Billion | ₩3.78 Billion | ₩8.93 Billion | ₩7.93 Billion | ₩21.59 Billion |
| Net Receivables | ₩775.89 Million | ₩9.01 Billion | ₩1.56 Billion | ₩1.06 Billion | ₩5.17 Billion |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | ₩1.78 Billion | ₩1.94 Billion | ₩2.81 Billion | ₩2.69 Billion |
| Goodwill | — | — | ₩0.00 | ₩0.00 | ₩0.00 |
| Total Liabilities | ₩19.16 Billion | ₩29.40 Billion | ₩24.55 Billion | ₩26.55 Billion | ₩17.92 Billion |
| Total Current Liabilities | ₩17.10 Billion | ₩27.48 Billion | ₩24.51 Billion | ₩26.10 Billion | ₩17.50 Billion |
| Long-term Debt | — | ₩0.00 | — | — | — |
| Net Debt | — | — | — | — | ₩1.79 Billion |
| Total Stockholder Equity | ₩39.19 Billion | ₩42.05 Billion | ₩58.60 Billion | ₩59.07 Billion | ₩45.65 Billion |
| Retained Earnings | ₩-27.97 Billion | ₩-25.45 Billion | ₩-14.49 Billion | ₩-8.97 Billion | ₩-7.41 Billion |
KEYEAST.Co.Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how KEYEAST.Co.Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩-6.80 Billion | ₩2.43 Billion | ₩-3.24 Billion | ₩9.93 Billion | ₩7.49 Billion |
| Capital Expenditures | ₩1.29 Billion | ₩36.20 Million | ₩259.80 Million | ₩334.74 Million | ₩1.07 Billion |
| Free Cash Flow | ₩-8.09 Billion | ₩2.40 Billion | ₩-3.49 Billion | ₩9.59 Billion | ₩6.34 Billion |
| Investing Cash Flow | — | ₩4.08 Billion | ₩-1.18 Billion | ₩-16.80 Billion | ₩-12.17 Billion |
| Financing Cash Flow | — | ₩3.90 Billion | ₩-586.32 Million | ₩22.69 Billion | ₩790.56 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | ₩4.67 Million | ₩-11.80 Million | ₩314.35 Million | ₩478.77 Million | ₩393.82 Million |
| Depreciation | ₩1.05 Billion | ₩999.93 Million | ₩1.19 Billion | ₩1.16 Billion | ₩1.13 Billion |
| Change in Cash | ₩-11.95 Billion | ₩10.45 Billion | ₩-5.02 Billion | ₩15.80 Billion | ₩-3.85 Billion |
KEYEAST.Co.Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track KEYEAST.Co.Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 31, 2025 | 18.40 | — | — |
| Sep 30, 2025 | -56.84 | — | — |
| Jun 30, 2025 | -69.99 | — | — |
| Mar 31, 2025 | -26.59 | — | — |
| Dec 31, 2024 | -381.67 | — | — |
| Sep 30, 2024 | -18.42 | — | — |
| Jun 30, 2024 | -74.44 | — | — |
| Mar 31, 2024 | -62.55 | — | — |