Semapa (LS:SEM) — Stock Price
Semapa (LS:SEM) is currently trading at €20.15 EUR, up 0.50% today. Over the past 52 weeks, shares have ranged between €16.32 and €24.40. This page tracks Semapa's live share price on the LS exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see SEM market cap.
Semapa (SEM) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Semapa's daily closing share price and trading volume on the LS exchange over the past year, giving a clear view of recent price momentum and liquidity.
Semapa Income Statement — Revenue, Profit & Earnings by Year
Semapa's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | €2.85 Billion | €2.71 Billion | €3.12 Billion | €2.13 Billion | €1.87 Billion |
| Cost of Revenue | €1.11 Billion | €1.13 Billion | €1.13 Billion | €783.77 Million | €725.37 Million |
| Gross Profit | €1.74 Billion | €1.57 Billion | €1.99 Billion | €1.35 Billion | €1.14 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | €231.60 Million | €205.72 Million | €13.44 Million | €559.12 Million | €494.17 Million |
| Total Operating Expenses | €2.41 Billion | €2.26 Billion | €2.46 Billion | €1.83 Billion | €1.68 Billion |
| Operating Income | €441.75 Million | €447.83 Million | €666.97 Million | €305.87 Million | €188.51 Million |
| EBITDA | — | — | €834.58 Million | €501.91 Million | €403.74 Million |
| EBIT | €436.52 Million | €441.89 Million | €667.51 Million | €300.01 Million | €160.72 Million |
| Interest Expense | €71.80 Million | €62.49 Million | €35.65 Million | €34.08 Million | €38.94 Million |
| Income Before Tax | €369.09 Million | €403.25 Million | €557.63 Million | €267.94 Million | €154.25 Million |
| Income Tax Expense | — | — | €135.56 Million | €17.99 Million | €12.00 Million |
| Net Income | €232.74 Million | €244.51 Million | €307.09 Million | €198.13 Million | €106.59 Million |
Semapa Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Semapa's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | €5.33 Billion | €4.67 Billion | €4.56 Billion | €3.87 Billion | €3.83 Billion |
| Total Current Assets | €1.61 Billion | €1.29 Billion | €1.65 Billion | €1.09 Billion | €1.03 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | €397.65 Million | €363.48 Million | €428.83 Million | €280.68 Million | €196.11 Million |
| Inventory | €425.11 Million | €397.49 Million | €393.49 Million | €259.38 Million | €236.54 Million |
| Property, Plant & Equipment | — | — | €1.91 Billion | €1.98 Billion | €2.03 Billion |
| Goodwill | €526.68 Million | €492.39 Million | €338.81 Million | €333.84 Million | €331.15 Million |
| Total Liabilities | €3.35 Billion | €2.87 Billion | €2.92 Billion | €2.53 Billion | €2.62 Billion |
| Total Current Liabilities | €1.42 Billion | €1.20 Billion | €1.45 Billion | €996.39 Million | €1.03 Billion |
| Long-term Debt | €1.26 Billion | €1.10 Billion | €1.05 Billion | €1.12 Billion | €1.20 Billion |
| Net Debt | €1.09 Billion | €1.01 Billion | €794.18 Million | €1.02 Billion | €1.22 Billion |
| Total Stockholder Equity | €1.64 Billion | €1.47 Billion | €1.32 Billion | €1.09 Billion | €948.82 Million |
| Retained Earnings | €230.42 Million | €244.04 Million | €1.43 Billion | €1.26 Billion | €1.11 Billion |
Semapa Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Semapa generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Operating Cash Flow | €730.94 Million | €486.31 Million | €498.34 Million | €488.01 Million | €444.69 Million |
| Capital Expenditures | €179.47 Million | €125.73 Million | €116.75 Million | €223.09 Million | €231.51 Million |
| Free Cash Flow | €548.18 Million | €343.16 Million | €376.98 Million | €261.42 Million | €213.18 Million |
| Investing Cash Flow | €-200.74 Million | €-141.23 Million | €-110.08 Million | €-240.45 Million | €-160.37 Million |
| Financing Cash Flow | €-331.81 Million | €-408.26 Million | €-179.37 Million | €-167.30 Million | €-342.20 Million |
| Dividends Paid | €116.30 Million | €86.20 Million | €70.42 Million | €105.61 Million | €115.50 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | €236.06 Million | €194.19 Million | €208.89 Million | €218.49 Million | €210.96 Million |
| Change in Cash | €211.11 Million | €-62.47 Million | €185.51 Million | €75.99 Million | €-59.94 Million |
Semapa Earnings History — EPS Actual vs. Analyst Estimates
Track Semapa's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 14, 2026 | — | — | — |
| Feb 19, 2026 | — | — | — |
| Oct 31, 2025 | — | — | — |
| Jul 31, 2025 | 0.62 | — | — |
| May 16, 2025 | 0.50 | — | — |
| Feb 21, 2025 | 0.64 | — | — |
| Oct 17, 2024 | 1.05 | 0.71 | +47.89% |
| Jul 26, 2024 | 1.05 | 0.71 | +47.39% |