Devyani International Limited (NSE:DEVYANI) — Stock Price
Devyani International Limited (NSE:DEVYANI) is currently trading at Rs133.56 INR, down 0.87% today. Over the past 52 weeks, shares have ranged between Rs94.59 and Rs188.90. This page tracks Devyani International Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see DEVYANI stock market capitalisation.
Devyani International Limited (DEVYANI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Devyani International Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Devyani International Limited Income Statement — Revenue, Profit & Earnings by Year
Devyani International Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs49.21 Billion | Rs35.32 Billion | Rs29.73 Billion | Rs20.84 Billion | Rs11.35 Billion |
| Cost of Revenue | Rs25.48 Billion | Rs19.36 Billion | Rs18.03 Billion | Rs12.41 Billion | Rs8.32 Billion |
| Gross Profit | Rs23.73 Billion | Rs16.20 Billion | Rs11.81 Billion | Rs8.43 Billion | Rs3.03 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rs701.75 Million | Rs534.77 Million | Rs432.38 Million | Rs286.88 Million | Rs156.39 Million |
| Total Operating Expenses | Rs21.08 Billion | Rs13.52 Billion | Rs8.13 Billion | Rs5.81 Billion | Rs2.87 Billion |
| Operating Income | Rs2.71 Billion | Rs2.68 Billion | Rs3.68 Billion | Rs2.62 Billion | Rs164.43 Million |
| EBITDA | Rs8.42 Billion | Rs5.75 Billion | Rs6.64 Billion | Rs4.72 Billion | Rs2.94 Billion |
| EBIT | Rs2.72 Billion | Rs1.93 Billion | Rs3.88 Billion | Rs2.51 Billion | Rs688.68 Million |
| Interest Expense | Rs2.65 Billion | Rs1.89 Billion | Rs1.46 Billion | Rs1.28 Billion | Rs1.51 Billion |
| Income Before Tax | Rs127.88 Million | Rs36.76 Million | Rs2.42 Billion | Rs1.23 Billion | Rs-823.92 Million |
| Income Tax Expense | Rs196.88 Million | Rs133.28 Million | Rs-205.89 Million | Rs-319.74 Million | Rs-10.68 Million |
| Net Income | Rs91.49 Million | Rs472.63 Million | Rs2.65 Billion | Rs1.56 Billion | Rs-552.08 Million |
Devyani International Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Devyani International Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs53.39 Billion | Rs49.32 Billion | Rs29.85 Billion | Rs22.63 Billion | Rs16.68 Billion |
| Total Current Assets | Rs4.74 Billion | Rs4.86 Billion | Rs3.10 Billion | Rs3.36 Billion | Rs1.65 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs240.00K | Rs235.55 Million | Rs215.21 Million | Rs920.63 Million | Rs70.00K |
| Net Receivables | Rs413.10 Million | Rs552.35 Million | Rs303.54 Million | Rs605.28 Million | Rs178.83 Million |
| Inventory | Rs1.48 Billion | Rs1.31 Billion | Rs1.29 Billion | Rs854.86 Million | Rs621.97 Million |
| Property, Plant & Equipment | — | — | — | — | Rs11.11 Billion |
| Goodwill | Rs4.58 Billion | Rs4.29 Billion | Rs644.45 Million | Rs644.45 Million | Rs644.45 Million |
| Total Liabilities | Rs39.36 Billion | Rs35.84 Billion | Rs20.21 Billion | Rs15.81 Billion | Rs15.97 Billion |
| Total Current Liabilities | Rs11.13 Billion | Rs9.11 Billion | Rs5.32 Billion | Rs4.20 Billion | Rs4.21 Billion |
| Long-term Debt | Rs6.70 Billion | Rs7.26 Billion | Rs766.60 Million | Rs1.07 Billion | Rs3.52 Billion |
| Net Debt | Rs30.06 Billion | Rs27.38 Billion | Rs15.02 Billion | Rs11.97 Billion | Rs12.88 Billion |
| Total Stockholder Equity | Rs10.94 Billion | Rs10.56 Billion | Rs9.70 Billion | Rs6.86 Billion | Rs1.14 Billion |
| Retained Earnings | Rs-4.42 Billion | Rs-4.55 Billion | Rs-5.01 Billion | Rs-7.66 Billion | Rs-8.87 Billion |
Devyani International Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Devyani International Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs9.00 Billion | Rs5.92 Billion | Rs6.37 Billion | Rs4.51 Billion | Rs2.40 Billion |
| Capital Expenditures | Rs4.91 Billion | Rs4.78 Billion | Rs4.37 Billion | Rs3.06 Billion | Rs1.37 Billion |
| Free Cash Flow | Rs4.09 Billion | Rs1.14 Billion | Rs2.00 Billion | Rs1.44 Billion | Rs1.02 Billion |
| Investing Cash Flow | Rs-4.62 Billion | Rs-15.51 Billion | Rs-3.50 Billion | Rs-3.75 Billion | Rs-3.59 Billion |
| Financing Cash Flow | Rs-4.25 Billion | Rs8.89 Billion | Rs-2.83 Billion | Rs-583.51 Million | Rs1.42 Billion |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | Rs-92.11 Million | Rs99.57 Million | Rs109.35 Million | Rs64.87 Million | Rs22.83 Million |
| Depreciation | Rs5.70 Billion | Rs3.85 Billion | Rs2.79 Billion | Rs2.21 Billion | Rs2.36 Billion |
| Change in Cash | Rs137.30 Million | Rs1.05 Billion | Rs51.40 Million | Rs174.84 Million | Rs267.36 Million |
Devyani International Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Devyani International Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 21, 2026 | — | -0.03 | — |
| Feb 04, 2026 | -0.08 | 0.03 | -366.67% |
| Nov 06, 2025 | -0.16 | -0.05 | -220.00% |
| Aug 13, 2025 | 0.03 | 0.09 | -66.67% |
| May 23, 2025 | -0.12 | -0.10 | -20.00% |
| Feb 11, 2025 | 0.00 | 0.10 | -100.00% |
| Nov 11, 2024 | 0.00 | 0.10 | -100.00% |
| Aug 05, 2024 | 0.25 | 0.25 | +0.00% |