Komplett AS (OL:KOMPL) — Stock Price
Komplett AS (OL:KOMPL) is currently trading at Nkr7.50 NOK, up 0.54% today. Over the past 52 weeks, shares have ranged between Nkr5.96 and Nkr14.90. This page tracks Komplett AS's live share price on the OL exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Komplett AS market capitalisation.
Komplett AS (KOMPL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Komplett AS's daily closing share price and trading volume on the OL exchange over the past year, giving a clear view of recent price momentum and liquidity.
Komplett AS Income Statement — Revenue, Profit & Earnings by Year
Komplett AS's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Nkr15.40 Billion | Nkr14.93 Billion | Nkr15.54 Billion | Nkr14.30 Billion | Nkr10.90 Billion |
| Cost of Revenue | Nkr13.52 Billion | Nkr15.35 Billion | Nkr13.65 Billion | Nkr12.82 Billion | Nkr9.58 Billion |
| Gross Profit | Nkr1.89 Billion | Nkr-416.00 Million | Nkr1.89 Billion | Nkr1.48 Billion | Nkr1.32 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | — | — |
| Total Operating Expenses | Nkr15.42 Billion | Nkr775.00 Million | Nkr1.76 Billion | Nkr1.47 Billion | Nkr953.00 Million |
| Operating Income | Nkr-17.00 Million | Nkr-67.00 Million | Nkr-885.00 Million | Nkr6.00 Million | Nkr369.00 Million |
| EBITDA | — | Nkr290.90 Million | Nkr-544.20 Million | Nkr70.60 Million | Nkr504.16 Million |
| EBIT | — | Nkr-93.10 Million | Nkr-879.20 Million | Nkr2.60 Million | Nkr375.16 Million |
| Interest Expense | Nkr176.00 Million | Nkr184.60 Million | Nkr173.80 Million | Nkr111.13 Million | Nkr28.16 Million |
| Income Before Tax | Nkr-725.00 Million | Nkr-236.00 Million | Nkr-1.05 Billion | Nkr-98.00 Million | Nkr347.00 Million |
| Income Tax Expense | — | Nkr-44.00 Million | Nkr-12.00 Million | Nkr-56.00 Million | Nkr48.00 Million |
| Net Income | Nkr-660.00 Million | Nkr-192.00 Million | Nkr-1.04 Billion | Nkr-32.00 Million | Nkr300.00 Million |
Komplett AS Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Komplett AS's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Nkr7.66 Billion | Nkr7.54 Billion | Nkr7.31 Billion | Nkr7.53 Billion | Nkr3.47 Billion |
| Total Current Assets | Nkr4.23 Billion | Nkr3.66 Billion | Nkr3.41 Billion | Nkr3.05 Billion | Nkr2.50 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Nkr198.00 Million | Nkr888.00 Million | Nkr926.00 Million | Nkr865.00 Million | Nkr1.04 Billion |
| Inventory | Nkr2.30 Billion | Nkr2.05 Billion | Nkr2.19 Billion | Nkr1.93 Billion | Nkr1.30 Billion |
| Property, Plant & Equipment | — | — | — | Nkr693.00 Million | Nkr281.00 Million |
| Goodwill | Nkr856.00 Million | Nkr1.35 Billion | Nkr1.34 Billion | Nkr2.13 Billion | Nkr434.00 Million |
| Total Liabilities | Nkr5.60 Billion | Nkr4.95 Billion | Nkr4.59 Billion | Nkr4.04 Billion | Nkr2.66 Billion |
| Total Current Liabilities | Nkr4.06 Billion | Nkr3.25 Billion | Nkr3.03 Billion | Nkr2.95 Billion | Nkr1.98 Billion |
| Long-term Debt | Nkr800.00 Million | Nkr800.00 Million | Nkr800.00 Million | Nkr400.00 Million | Nkr400.00 Million |
| Net Debt | — | Nkr591.00 Million | Nkr1.18 Billion | Nkr1.44 Billion | Nkr876.80 Million |
| Total Stockholder Equity | Nkr2.06 Billion | Nkr2.58 Billion | Nkr2.72 Billion | Nkr3.50 Billion | Nkr806.00 Million |
| Retained Earnings | — | — | — | — | — |
Komplett AS Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Komplett AS generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Nkr757.00 Million | Nkr1.08 Billion | Nkr866.00 Million | Nkr1.10 Billion | Nkr65.00 Million |
| Capital Expenditures | Nkr130.00 Million | Nkr168.00 Million | Nkr212.00 Million | Nkr177.00 Million | Nkr56.00 Million |
| Free Cash Flow | Nkr627.00 Million | Nkr910.00 Million | Nkr654.00 Million | Nkr925.00 Million | Nkr9.00 Million |
| Investing Cash Flow | — | Nkr-163.00 Million | Nkr-208.00 Million | Nkr-1.70 Billion | Nkr-114.00 Million |
| Financing Cash Flow | — | Nkr-419.00 Million | Nkr-578.00 Million | Nkr706.00 Million | Nkr36.00 Million |
| Dividends Paid | — | — | — | — | Nkr420.00 Million |
| Stock-Based Compensation | — | — | Nkr5.00 Million | — | Nkr5.00 Million |
| Depreciation | Nkr408.00 Million | Nkr384.00 Million | Nkr335.00 Million | Nkr256.00 Million | Nkr129.00 Million |
| Change in Cash | Nkr88.00 Million | Nkr496.00 Million | Nkr81.00 Million | Nkr108.00 Million | Nkr-13.00 Million |
Komplett AS Earnings History — EPS Actual vs. Analyst Estimates
Track Komplett AS's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jul 17, 2026 | — | -0.07 | — |
| Apr 30, 2026 | -0.30 | -0.24 | -25.00% |
| Feb 12, 2026 | 0.43 | 0.43 | +0.00% |
| Oct 24, 2025 | -0.17 | -0.07 | -142.86% |
| Jul 17, 2025 | -0.30 | -0.16 | -87.50% |
| Apr 30, 2025 | -0.36 | -0.27 | -33.33% |
| Feb 13, 2025 | 0.14 | 0.17 | -17.19% |
| Oct 25, 2024 | -0.39 | -0.17 | -129.41% |