Changshu Automotive Trim Co (SHG:603035) — Stock Price
Changshu Automotive Trim Co (SHG:603035) is currently trading at CN¥11.15 CNY, up 1.46% today. Over the past 52 weeks, shares have ranged between CN¥10.47 and CN¥18.90. This page tracks Changshu Automotive Trim Co's live share price on the SHG exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Changshu Automotive Trim Co market capitalisation.
Changshu Automotive Trim Co (603035) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Changshu Automotive Trim Co's daily closing share price and trading volume on the SHG exchange over the past year, giving a clear view of recent price momentum and liquidity.
Changshu Automotive Trim Co Income Statement — Revenue, Profit & Earnings by Year
Changshu Automotive Trim Co's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CN¥7.11 Billion | CN¥5.67 Billion | CN¥4.60 Billion | CN¥3.67 Billion | CN¥2.62 Billion |
| Cost of Revenue | CN¥6.24 Billion | CN¥4.87 Billion | CN¥3.67 Billion | CN¥2.88 Billion | CN¥2.01 Billion |
| Gross Profit | CN¥872.01 Million | CN¥801.52 Million | CN¥924.76 Million | CN¥783.03 Million | CN¥614.84 Million |
| Research & Development | CN¥265.36 Million | CN¥210.57 Million | CN¥176.30 Million | CN¥127.87 Million | CN¥97.12 Million |
| SG&A | CN¥91.74 Million | CN¥298.52 Million | CN¥277.07 Million | CN¥231.65 Million | CN¥231.83 Million |
| Total Operating Expenses | CN¥6.85 Billion | CN¥370.91 Million | CN¥336.65 Million | CN¥238.82 Million | CN¥155.67 Million |
| Operating Income | CN¥261.62 Million | CN¥430.62 Million | CN¥588.11 Million | CN¥544.21 Million | CN¥459.16 Million |
| EBITDA | — | CN¥838.99 Million | CN¥920.41 Million | CN¥865.73 Million | CN¥779.87 Million |
| EBIT | — | CN¥492.24 Million | CN¥639.80 Million | CN¥599.18 Million | CN¥528.65 Million |
| Interest Expense | CN¥53.51 Million | CN¥53.31 Million | CN¥50.84 Million | CN¥53.26 Million | CN¥68.54 Million |
| Income Before Tax | CN¥365.59 Million | CN¥438.93 Million | CN¥588.96 Million | CN¥548.83 Million | CN¥463.44 Million |
| Income Tax Expense | — | CN¥17.49 Million | CN¥53.20 Million | CN¥45.51 Million | CN¥52.49 Million |
| Net Income | CN¥346.20 Million | CN¥425.46 Million | CN¥546.03 Million | CN¥511.72 Million | CN¥420.27 Million |
Changshu Automotive Trim Co Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Changshu Automotive Trim Co's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CN¥12.26 Billion | CN¥10.64 Billion | CN¥10.13 Billion | CN¥8.54 Billion | CN¥7.52 Billion |
| Total Current Assets | CN¥5.47 Billion | CN¥4.33 Billion | CN¥4.11 Billion | CN¥3.18 Billion | CN¥2.43 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | CN¥100.00 Million |
| Net Receivables | CN¥2.97 Billion | CN¥2.88 Billion | CN¥2.67 Billion | CN¥1.80 Billion | CN¥1.41 Billion |
| Inventory | CN¥919.50 Million | CN¥772.58 Million | CN¥743.60 Million | CN¥593.24 Million | CN¥462.85 Million |
| Property, Plant & Equipment | — | — | — | CN¥2.15 Billion | CN¥2.08 Billion |
| Goodwill | CN¥146.57 Million | CN¥146.57 Million | CN¥146.57 Million | CN¥146.57 Million | CN¥146.57 Million |
| Total Liabilities | CN¥6.85 Billion | CN¥5.33 Billion | CN¥5.09 Billion | CN¥3.90 Billion | CN¥3.40 Billion |
| Total Current Liabilities | CN¥5.86 Billion | CN¥4.66 Billion | CN¥4.63 Billion | CN¥3.33 Billion | CN¥2.72 Billion |
| Long-term Debt | CN¥679.49 Million | CN¥402.31 Million | CN¥195.49 Million | CN¥312.17 Million | CN¥470.53 Million |
| Net Debt | CN¥1.34 Billion | CN¥1.01 Billion | CN¥933.39 Million | CN¥454.40 Million | CN¥815.68 Million |
| Total Stockholder Equity | CN¥5.31 Billion | CN¥5.18 Billion | CN¥5.04 Billion | CN¥4.63 Billion | CN¥4.10 Billion |
| Retained Earnings | CN¥2.94 Billion | CN¥2.72 Billion | CN¥2.44 Billion | CN¥2.05 Billion | CN¥1.68 Billion |
Changshu Automotive Trim Co Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Changshu Automotive Trim Co generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥62.68 Million | CN¥262.61 Million | CN¥-195.68 Million | CN¥415.26 Million | CN¥340.53 Million |
| Capital Expenditures | CN¥274.20 Million | CN¥362.72 Million | CN¥463.60 Million | CN¥329.84 Million | CN¥209.37 Million |
| Free Cash Flow | CN¥-211.52 Million | CN¥-100.12 Million | CN¥-659.28 Million | CN¥85.42 Million | CN¥131.16 Million |
| Investing Cash Flow | — | CN¥-178.90 Million | CN¥-276.09 Million | CN¥-125.66 Million | CN¥-2.62 Million |
| Financing Cash Flow | — | CN¥-82.97 Million | CN¥307.21 Million | CN¥-30.95 Million | CN¥-423.00 Million |
| Dividends Paid | CN¥179.66 Million | CN¥214.01 Million | CN¥200.88 Million | CN¥132.86 Million | CN¥111.03 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥429.50 Million | CN¥372.75 Million | CN¥399.33 Million | CN¥281.72 Million | CN¥255.34 Million |
| Change in Cash | CN¥131.53 Million | CN¥381.77K | CN¥-163.98 Million | CN¥259.78 Million | CN¥-85.74 Million |
Changshu Automotive Trim Co Earnings History — EPS Actual vs. Analyst Estimates
Track Changshu Automotive Trim Co's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 20, 2026 | — | 0.45 | — |
| Aug 25, 2025 | 0.34 | 0.34 | +0.00% |
| Apr 18, 2025 | 0.11 | 0.35 | -68.57% |
| Oct 25, 2024 | 0.34 | 0.37 | -8.11% |
| Aug 23, 2024 | 0.40 | 0.37 | +8.11% |
| Apr 26, 2024 | 0.27 | 0.30 | -10.00% |
| Dec 31, 2023 | 0.43 | 0.51 | -15.69% |
| Apr 27, 2023 | 0.38 | — | — |