Brand Group (M.G) Ltd (TA:BRND) — Stock Price
Brand Group (M.G) Ltd (TA:BRND) is currently trading at ILA261.90 ILA, up 2.30% today. Over the past 52 weeks, shares have ranged between ILA222.30 and ILA379.40. This page tracks Brand Group (M.G) Ltd's live share price on the TA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Brand Group (M.G) Ltd.
Brand Group (M.G) Ltd (BRND) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Brand Group (M.G) Ltd's daily closing share price and trading volume on the TA exchange over the past year, giving a clear view of recent price momentum and liquidity.
Brand Group (M.G) Ltd Income Statement — Revenue, Profit & Earnings by Year
Brand Group (M.G) Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | ILA356.90 Million | ILA291.35 Million | ILA284.81 Million | ILA199.43 Million | ILA75.37 Million |
| Cost of Revenue | ILA306.62 Million | ILA236.87 Million | ILA235.28 Million | ILA171.04 Million | ILA54.03 Million |
| Gross Profit | ILA50.27 Million | ILA54.48 Million | ILA49.52 Million | ILA28.39 Million | ILA21.34 Million |
| Research & Development | — | — | — | — | — |
| SG&A | ILA11.50 Million | ILA10.89 Million | ILA10.95 Million | ILA9.50 Million | — |
| Total Operating Expenses | ILA23.12 Million | ILA28.32 Million | ILA26.73 Million | ILA23.67 Million | ILA9.25 Million |
| Operating Income | ILA27.15 Million | ILA26.16 Million | ILA19.87 Million | ILA3.91 Million | ILA12.15 Million |
| EBITDA | ILA28.18 Million | ILA32.17 Million | ILA29.90 Million | ILA12.46 Million | ILA13.91 Million |
| EBIT | ILA15.87 Million | ILA26.01 Million | ILA22.38 Million | ILA3.94 Million | ILA12.15 Million |
| Interest Expense | ILA1.95 Million | — | ILA3.97 Million | ILA2.67 Million | ILA690.00K |
| Income Before Tax | ILA10.19 Million | ILA14.92 Million | ILA18.22 Million | ILA2.62 Million | ILA11.66 Million |
| Income Tax Expense | ILA3.43 Million | ILA3.66 Million | ILA-834.00K | ILA3.77 Million | ILA3.25 Million |
| Net Income | ILA5.20 Million | ILA9.95 Million | ILA16.71 Million | ILA-3.30 Million | ILA9.07 Million |
Brand Group (M.G) Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Brand Group (M.G) Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | ILA873.71 Million | ILA374.12 Million | ILA309.14 Million | ILA279.37 Million | ILA83.47 Million |
| Total Current Assets | ILA491.42 Million | ILA170.32 Million | ILA160.63 Million | ILA150.36 Million | ILA51.20 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | ILA318.45 Million | ILA110.81 Million | ILA114.96 Million | ILA104.13 Million | ILA42.81 Million |
| Inventory | ILA46.04 Million | ILA27.06 Million | ILA20.72 Million | ILA21.27 Million | ILA1.64 Million |
| Property, Plant & Equipment | — | — | ILA65.88 Million | ILA67.17 Million | ILA5.78 Million |
| Goodwill | ILA37.42 Million | ILA8.36 Million | ILA8.36 Million | ILA8.36 Million | — |
| Total Liabilities | ILA603.68 Million | ILA204.50 Million | ILA153.18 Million | ILA140.08 Million | ILA54.91 Million |
| Total Current Liabilities | ILA364.75 Million | ILA133.65 Million | ILA135.84 Million | ILA127.50 Million | ILA48.98 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | ILA247.31 Million | ILA99.63 Million | ILA49.68 Million | ILA28.19 Million | ILA13.04 Million |
| Total Stockholder Equity | ILA163.48 Million | ILA161.25 Million | ILA148.19 Million | ILA132.18 Million | ILA28.86 Million |
| Retained Earnings | ILA38.52 Million | ILA36.91 Million | ILA28.37 Million | ILA13.26 Million | ILA26.92 Million |
Brand Group (M.G) Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Brand Group (M.G) Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | ILA24.44 Million | ILA38.51 Million | ILA3.68 Million | ILA-9.25 Million | ILA6.79 Million |
| Capital Expenditures | ILA3.70 Million | ILA7.70 Million | ILA4.61 Million | ILA2.22 Million | ILA956.00K |
| Free Cash Flow | ILA20.74 Million | ILA30.81 Million | ILA-931.00K | ILA-11.47 Million | ILA5.84 Million |
| Investing Cash Flow | ILA-8.75 Million | ILA-56.33 Million | ILA-14.55 Million | ILA29.34 Million | ILA-6.63 Million |
| Financing Cash Flow | ILA43.67 Million | ILA23.78 Million | ILA7.83 Million | ILA-4.55 Million | ILA-2.11 Million |
| Dividends Paid | ILA-2.97 Million | ILA-1.49 Million | ILA-4.46 Million | ILA-2.95 Million | ILA628.00K |
| Stock-Based Compensation | ILA127.00K | ILA242.00K | ILA422.00K | ILA261.00K | — |
| Depreciation | ILA22.53 Million | ILA11.39 Million | ILA11.07 Million | ILA8.52 Million | ILA1.75 Million |
| Change in Cash | ILA58.24 Million | ILA6.88 Million | ILA-3.05 Million | ILA15.54 Million | ILA-1.95 Million |
Brand Group (M.G) Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Brand Group (M.G) Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 10, 2024 | — | — | — |