Shui-Mu International Co Ltd (TW:8443) — Stock Price
Shui-Mu International Co Ltd (TW:8443) is currently trading at NT$11.40 TWD, up 0.00% today. Over the past 52 weeks, shares have ranged between NT$10.90 and NT$12.20. This page tracks Shui-Mu International Co Ltd's live share price on the TW exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Shui-Mu International Co Ltd (8443) market capitalisation.
Shui-Mu International Co Ltd (8443) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Shui-Mu International Co Ltd's daily closing share price and trading volume on the TW exchange over the past year, giving a clear view of recent price momentum and liquidity.
Shui-Mu International Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Shui-Mu International Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | NT$1.14 Billion | NT$1.18 Billion | NT$1.24 Billion | NT$1.08 Billion | NT$1.37 Billion |
| Cost of Revenue | NT$515.15 Million | NT$488.07 Million | NT$662.98 Million | NT$592.27 Million | NT$739.78 Million |
| Gross Profit | NT$621.29 Million | NT$690.09 Million | NT$578.09 Million | NT$492.10 Million | NT$627.14 Million |
| Research & Development | NT$11.37 Million | NT$13.69 Million | NT$11.35 Million | NT$14.31 Million | NT$14.71 Million |
| SG&A | NT$104.44 Million | NT$95.55 Million | NT$102.27 Million | NT$113.86 Million | NT$110.33 Million |
| Total Operating Expenses | NT$621.29 Million | NT$686.33 Million | NT$708.91 Million | NT$742.90 Million | NT$861.48 Million |
| Operating Income | NT$-71.52 Million | NT$3.76 Million | NT$-129.73 Million | NT$-232.94 Million | NT$-205.72 Million |
| EBITDA | NT$153.16 Million | NT$215.98 Million | NT$70.90 Million | NT$-9.26 Million | NT$38.44 Million |
| EBIT | NT$-40.70 Million | NT$22.15 Million | NT$-129.23 Million | NT$-233.70 Million | NT$-205.70 Million |
| Interest Expense | NT$7.78 Million | NT$6.05 Million | NT$6.05 Million | NT$9.68 Million | NT$13.00 Million |
| Income Before Tax | NT$-48.48 Million | NT$16.51 Million | NT$-135.28 Million | NT$-243.44 Million | NT$-218.70 Million |
| Income Tax Expense | — | NT$-497.00K | NT$75.35 Million | NT$17.24 Million | NT$-30.94 Million |
| Net Income | NT$-48.48 Million | NT$17.02 Million | NT$-210.63 Million | NT$-260.68 Million | NT$-187.76 Million |
Shui-Mu International Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Shui-Mu International Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | NT$1.71 Billion | NT$1.76 Billion | NT$1.75 Billion | NT$1.98 Billion | NT$2.34 Billion |
| Total Current Assets | NT$855.13 Million | NT$873.21 Million | NT$832.15 Million | NT$896.14 Million | NT$1.02 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | NT$108.17 Million | NT$79.64 Million | NT$39.93 Million | NT$50.20 Million | NT$107.60 Million |
| Net Receivables | NT$36.31 Million | NT$24.86 Million | NT$26.58 Million | NT$49.18 Million | NT$64.58 Million |
| Inventory | NT$460.23 Million | NT$456.81 Million | NT$570.83 Million | NT$563.59 Million | NT$596.76 Million |
| Property, Plant & Equipment | — | — | — | NT$905.78 Million | NT$1.10 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | NT$934.78 Million | NT$927.31 Million | NT$932.97 Million | NT$959.27 Million | NT$1.05 Billion |
| Total Current Liabilities | NT$630.47 Million | NT$632.00 Million | NT$648.11 Million | NT$652.64 Million | NT$632.38 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | NT$189.11 Million | NT$125.36 Million | NT$240.08 Million | NT$229.29 Million | NT$373.52 Million |
| Total Stockholder Equity | NT$777.58 Million | NT$831.75 Million | NT$814.75 Million | NT$1.02 Billion | NT$1.29 Billion |
| Retained Earnings | NT$-221.71 Million | NT$-173.23 Million | NT$-190.25 Million | NT$20.37 Million | NT$281.12 Million |
Shui-Mu International Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Shui-Mu International Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | NT$127.51 Million | NT$318.40 Million | NT$89.28 Million | NT$142.29 Million | NT$172.64 Million |
| Capital Expenditures | NT$16.56 Million | NT$11.04 Million | NT$18.79 Million | NT$24.52 Million | NT$74.98 Million |
| Free Cash Flow | NT$110.95 Million | NT$307.36 Million | NT$70.48 Million | NT$117.78 Million | NT$97.66 Million |
| Investing Cash Flow | NT$-37.38 Million | NT$-53.94 Million | NT$5.63 Million | NT$24.18 Million | NT$-54.73 Million |
| Financing Cash Flow | NT$-140.10 Million | NT$-140.88 Million | NT$-141.94 Million | NT$-165.35 Million | NT$-200.79 Million |
| Dividends Paid | — | — | — | NT$10.02 Million | NT$10.02 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | NT$193.87 Million | NT$193.83 Million | NT$200.13 Million | NT$224.44 Million | NT$244.14 Million |
| Change in Cash | NT$-55.66 Million | NT$123.58 Million | NT$-39.76 Million | NT$241.00K | NT$-81.71 Million |
Shui-Mu International Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Shui-Mu International Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 31, 2023 | 0.02 | — | — |
| Nov 30, 2022 | -0.90 | — | — |
| Aug 31, 2022 | -1.23 | — | — |
| Jun 01, 2022 | 0.02 | — | — |
| Dec 01, 2021 | -1.19 | — | — |
| Sep 01, 2021 | -1.34 | — | — |
| Jun 02, 2021 | -0.72 | — | — |
| Dec 02, 2020 | -0.71 | — | — |