Games Workshop Group PLC (GAW) — Cash Flow Reinvestment Rate

Latest as of May 2025: 0.08x

Games Workshop Group PLC (GAW) has a Cash Flow Reinvestment Rate of 0.08x as of May 2025, reinvesting GBX11.50 Million (capex GBX11.50 Million ) from operating cash flow of GBX143.70 Million. Explore GAW capex reinvestment rate to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

0.08x
(Capex + Investments) / Operating CF

Total Reinvested

GBX11.50 Million
Capex + Investments

Operating Cash Flow

GBX143.70 Million
GBX

Capital Expenditures

GBX11.50 Million
GBX

Games Workshop Group PLC Cash Flow Reinvestment Rate (1990–2025)

Historical reinvestment intensity for Games Workshop Group PLC across 38 annual periods. Also explore GAW current and non-current assets for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Games Workshop Group PLC (1990–2025)

Year-by-year capital reinvestment analysis for Games Workshop Group PLC. For live market cap and broader valuation context, see GAW stock market capitalisation.

Year Reinvestment Rate Total Reinvested (GBX) Operating CF Capex YoY Change
2025 0.32x GBX78.90 Million GBX247.40 Million GBX40.90 Million ▲ +91.9%
2024 0.17x GBX32.60 Million GBX196.20 Million GBX32.60 Million ▼ -48.0%
2024 0.32x GBX62.70 Million GBX196.20 Million GBX32.60 Million ▲ +11.2%
2023 0.29x GBX55.40 Million GBX192.70 Million GBX28.30 Million ▼ -45.8%
2022 0.53x GBX64.40 Million GBX121.50 Million GBX32.30 Million ▲ +17.6%
2021 0.45x GBX59.80 Million GBX132.70 Million GBX30.00 Million ▼ -4.1%
2020 0.47x GBX49.10 Million GBX104.50 Million GBX24.60 Million ▼ -5.4%
2019 0.50x GBX35.98 Million GBX72.40 Million GBX13.60 Million ▼ -3.7%
2018 0.52x GBX36.18 Million GBX70.11 Million GBX14.70 Million ▲ +24.7%
2017 0.41x GBX18.17 Million GBX43.89 Million GBX5.41 Million ▲ +41.4%
2017 0.29x GBX12.84 Million GBX43.89 Million GBX12.84 Million ▼ -60.3%
2016 0.74x GBX17.87 Million GBX24.23 Million GBX5.30 Million ▲ +153.1%
2015 0.29x GBX6.78 Million GBX23.27 Million GBX6.78 Million ▲ +4.2%
2014 0.28x GBX5.67 Million GBX20.28 Million GBX5.67 Million ▼ -39.4%
2013 0.46x GBX12.29 Million GBX26.64 Million GBX12.29 Million ▲ +12.7%
2012 0.41x GBX9.43 Million GBX23.03 Million GBX9.43 Million ▲ +15.0%
2011 0.36x GBX7.91 Million GBX22.21 Million GBX7.91 Million ▲ +16.3%
2010 0.31x GBX8.04 Million GBX26.25 Million GBX8.04 Million ▼ -47.6%
2009 0.58x GBX9.86 Million GBX16.86 Million GBX9.86 Million ▼ -44.0%
2008 1.04x GBX9.53 Million GBX9.13 Million GBX9.53 Million ▼ -21.7%
2007 1.33x GBX9.70 Million GBX7.27 Million GBX9.70 Million ▲ +30.4%
2006 1.02x GBX11.66 Million GBX11.39 Million GBX11.66 Million ▲ +23.1%
2005 0.83x GBX11.91 Million GBX14.33 Million GBX11.91 Million ▼ -41.5%
2004 1.42x GBX13.97 Million GBX9.82 Million GBX13.97 Million ▲ +131.3%
2003 0.61x GBX8.20 Million GBX13.34 Million GBX8.20 Million ▲ +61.2%
2002 0.38x GBX5.42 Million GBX14.20 Million GBX5.42 Million ▲ +16.2%
2001 0.33x GBX3.52 Million GBX10.71 Million GBX3.52 Million ▼ -67.4%
2000 1.01x GBX4.82 Million GBX4.79 Million GBX4.82 Million ▲ +114.5%
1999 0.47x GBX4.11 Million GBX8.76 Million GBX4.11 Million ▼ -85.2%
1998 3.17x GBX8.25 Million GBX2.60 Million GBX8.25 Million ▲ +249.2%
1997 0.91x GBX6.40 Million GBX7.04 Million GBX6.40 Million ▲ +159.8%
1996 0.35x GBX2.51 Million GBX7.18 Million GBX2.51 Million ▼ -51.1%
1995 0.71x GBX2.40 Million GBX3.36 Million GBX2.40 Million ▲ +33.3%
1994 0.54x GBX1.75 Million GBX3.26 Million GBX1.75 Million ▲ +245.3%
1993 0.16x GBX397.00K GBX2.56 Million GBX397.00K ▼ -23.0%
1992 0.20x GBX495.00K GBX2.46 Million GBX495.00K ▼ -39.7%
1991 0.33x GBX530.00K GBX1.58 Million GBX530.00K ▼ -56.2%
1990 0.76x GBX548.00K GBX718.00K GBX548.00K
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow