Games Workshop Group PLC (GAW) — Financial Flexibility Index

Latest as of May 2025: 1.52x

Games Workshop Group PLC (GAW) has a Financial Flexibility Index of 1.52x as of May 2025. Free cash flow of GBX155.20 Million (operating CF GBX143.70 Million minus capex GBX11.50 Million) represents 2% of total liabilities (GBX102.20 Million). Also explore net asset growth rate of Games Workshop Group PLC to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

1.52x
Free Cash Flow / Total Liabilities

Free Cash Flow

GBX155.20 Million
Operating CF − Capex

Total Liabilities

GBX102.20 Million
GBX

Capital Expenditures

GBX11.50 Million
GBX

Games Workshop Group PLC Financial Flexibility Index (1990–2025)

Historical Financial Flexibility Index trend for Games Workshop Group PLC across 38 annual periods. Check strategic asset allocation of Games Workshop Group PLC to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Games Workshop Group PLC (1990–2025)

Year-by-year free cash flow to debt coverage for Games Workshop Group PLC. For the full company profile including market capitalisation, see GAW market cap.

Year Flexibility Index Free Cash Flow (GBX) Operating CF Total Liabilities YoY Change
2025 2.82x GBX288.30 Million GBX247.40 Million GBX102.20 Million ▲ +23.2%
2024 2.29x GBX228.80 Million GBX196.20 Million GBX99.90 Million ▲ +0.0%
2024 2.29x GBX228.80 Million GBX196.20 Million GBX99.90 Million ▼ -5.0%
2023 2.41x GBX221.00 Million GBX192.70 Million GBX91.70 Million ▲ +35.4%
2022 1.78x GBX153.80 Million GBX121.50 Million GBX86.40 Million ▼ -6.6%
2021 1.91x GBX162.70 Million GBX132.70 Million GBX85.40 Million ▲ +9.1%
2020 1.75x GBX129.10 Million GBX104.50 Million GBX73.90 Million ▼ -36.8%
2019 2.77x GBX86.00 Million GBX72.40 Million GBX31.10 Million ▼ -2.1%
2018 2.82x GBX84.80 Million GBX70.11 Million GBX30.02 Million ▲ +37.7%
2017 2.05x GBX49.30 Million GBX43.89 Million GBX24.03 Million ▼ -13.1%
2017 2.36x GBX56.73 Million GBX43.89 Million GBX24.03 Million ▲ +33.5%
2016 1.77x GBX29.53 Million GBX24.23 Million GBX16.70 Million ▼ -6.4%
2015 1.89x GBX30.06 Million GBX23.27 Million GBX15.92 Million ▲ +25.5%
2014 1.51x GBX25.95 Million GBX20.28 Million GBX17.24 Million ▼ -5.0%
2013 1.58x GBX38.93 Million GBX26.64 Million GBX24.56 Million ▲ +25.7%
2012 1.26x GBX32.45 Million GBX23.03 Million GBX25.74 Million ▼ -20.5%
2011 1.59x GBX30.12 Million GBX22.21 Million GBX19.00 Million ▼ -5.4%
2010 1.68x GBX34.29 Million GBX26.25 Million GBX20.45 Million ▲ +101.7%
2009 0.83x GBX26.72 Million GBX16.86 Million GBX32.14 Million ▲ +69.1%
2008 0.49x GBX18.66 Million GBX9.13 Million GBX37.96 Million ▲ +3.6%
2007 0.47x GBX16.97 Million GBX7.27 Million GBX35.79 Million ▼ -43.1%
2006 0.83x GBX23.05 Million GBX11.39 Million GBX27.64 Million ▼ -14.6%
2005 0.98x GBX26.24 Million GBX14.33 Million GBX26.86 Million ▲ +16.1%
2004 0.84x GBX23.79 Million GBX9.82 Million GBX28.27 Million ▲ +17.5%
2003 0.72x GBX21.54 Million GBX13.34 Million GBX30.08 Million ▼ -7.4%
2002 0.77x GBX19.62 Million GBX14.20 Million GBX25.36 Million ▼ -3.1%
2001 0.80x GBX14.22 Million GBX10.71 Million GBX17.82 Million ▲ +33.9%
2000 0.60x GBX9.61 Million GBX4.79 Million GBX16.14 Million ▼ -24.1%
1999 0.79x GBX12.86 Million GBX8.76 Million GBX16.38 Million ▲ +13.3%
1998 0.69x GBX10.85 Million GBX2.60 Million GBX15.66 Million ▼ -23.1%
1997 0.90x GBX13.44 Million GBX7.04 Million GBX14.92 Million ▼ -8.9%
1996 0.99x GBX9.70 Million GBX7.18 Million GBX9.81 Million ▲ +52.8%
1995 0.65x GBX5.77 Million GBX3.36 Million GBX8.91 Million ▲ +45.8%
1994 0.44x GBX5.00 Million GBX3.26 Million GBX11.27 Million ▲ +52.0%
1993 0.29x GBX2.96 Million GBX2.56 Million GBX10.12 Million ▼ -10.7%
1992 0.33x GBX2.95 Million GBX2.46 Million GBX9.02 Million ▼ -51.0%
1991 0.67x GBX2.12 Million GBX1.58 Million GBX3.17 Million ▲ +93.3%
1990 0.35x GBX1.27 Million GBX718.00K GBX3.66 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities