Shanghai Xinhua Media Co Ltd (600825) — Cash Flow Reinvestment Rate

Latest as of June 2025: 3.66x

Shanghai Xinhua Media Co Ltd (600825) has a Cash Flow Reinvestment Rate of 3.66x as of June 2025, reinvesting CN¥159.83 Million (capex CN¥22.40 Million plus investments CN¥-137.43 Million) from operating cash flow of CN¥43.64 Million. See how much free cash does Shanghai Xinhua Media Co Ltd generate to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

3.66x
(Capex + Investments) / Operating CF

Total Reinvested

CN¥159.83 Million
Capex + Investments

Operating Cash Flow

CN¥43.64 Million
CNY

Capital Expenditures

CN¥22.40 Million
CNY

Shanghai Xinhua Media Co Ltd Cash Flow Reinvestment Rate (1999–2024)

Historical reinvestment intensity for Shanghai Xinhua Media Co Ltd across 21 annual periods. For the full cash flow conversion analysis, see how efficiently does Shanghai Xinhua Media Co Ltd generate cash.

Annual Cash Flow Reinvestment Rate for Shanghai Xinhua Media Co Ltd (1999–2024)

Year-by-year capital reinvestment analysis for Shanghai Xinhua Media Co Ltd. See Shanghai Xinhua Media Co Ltd free cash flow to debt ratio to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (CNY) Operating CF Capex YoY Change
2024 1.82x CN¥262.95 Million CN¥144.78 Million CN¥127.82 Million ▲ +65.4%
2023 1.10x CN¥205.53 Million CN¥187.13 Million CN¥128.49 Million ▲ +17.1%
2022 0.94x CN¥228.73 Million CN¥243.83 Million CN¥152.08 Million ▲ +13.3%
2021 0.83x CN¥435.41 Million CN¥525.94 Million CN¥6.49 Million ▲ +145.5%
2020 0.34x CN¥123.49 Million CN¥366.27 Million CN¥6.16 Million ▼ -61.7%
2018 0.88x CN¥475.17 Million CN¥540.08 Million CN¥52.79 Million ▼ -31.1%
2017 1.28x CN¥217.97 Million CN¥170.79 Million CN¥10.60 Million ▲ +1887.7%
2016 0.06x CN¥18.58 Million CN¥289.32 Million CN¥13.14 Million ▼ -94.9%
2015 1.25x CN¥311.27 Million CN¥248.36 Million CN¥28.84 Million ▲ +1006.5%
2013 0.11x CN¥13.17 Million CN¥116.28 Million CN¥13.17 Million ▼ -97.1%
2012 3.86x CN¥122.07 Million CN¥31.62 Million CN¥122.07 Million ▲ +373.0%
2011 0.82x CN¥37.07 Million CN¥45.42 Million CN¥37.07 Million ▲ +1378.5%
2010 0.06x CN¥16.70 Million CN¥302.60 Million CN¥16.70 Million ▼ -40.5%
2009 0.09x CN¥42.28 Million CN¥455.88 Million CN¥42.28 Million ▼ -75.2%
2008 0.37x CN¥45.49 Million CN¥121.71 Million CN¥45.49 Million ▼ -92.7%
2007 5.14x CN¥159.42 Million CN¥31.04 Million CN¥159.42 Million ▲ +1219.1%
2005 0.39x CN¥43.15 Million CN¥110.85 Million CN¥43.15 Million ▲ +807.8%
2004 0.04x CN¥15.71 Million CN¥366.39 Million CN¥15.71 Million ▼ -91.1%
2002 0.48x CN¥120.82 Million CN¥249.44 Million CN¥120.82 Million ▲ +86.3%
2000 0.26x CN¥40.99 Million CN¥157.66 Million CN¥40.99 Million ▲ +1098.9%
1999 0.02x CN¥2.06 Million CN¥94.94 Million CN¥2.06 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow