Duroc AB (publ) (DURC-B) — Cash Flow Reinvestment Rate

Latest as of December 2025: 0.78x

Duroc AB (publ) (DURC-B) has a Cash Flow Reinvestment Rate of 0.78x as of December 2025, reinvesting Skr19.70 Million (capex Skr19.70 Million ) from operating cash flow of Skr25.30 Million. Explore how much does Duroc AB (publ) reinvest in capital to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

0.78x
(Capex + Investments) / Operating CF

Total Reinvested

Skr19.70 Million
Capex + Investments

Operating Cash Flow

Skr25.30 Million
SEK

Capital Expenditures

Skr19.70 Million
SEK

Duroc AB (publ) Cash Flow Reinvestment Rate (2009–2025)

Historical reinvestment intensity for Duroc AB (publ) across 16 annual periods. Also explore how large is Duroc AB (publ)'s balance sheet for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Duroc AB (publ) (2009–2025)

Year-by-year capital reinvestment analysis for Duroc AB (publ). For live market cap and broader valuation context, see Duroc AB (publ) stock valuation.

Year Reinvestment Rate Total Reinvested (SEK) Operating CF Capex YoY Change
2025 1.65x Skr212.60 Million Skr129.20 Million Skr82.80 Million ▲ +128.4%
2024 0.72x Skr69.60 Million Skr96.60 Million Skr32.80 Million ▲ +152.8%
2023 0.28x Skr61.90 Million Skr217.20 Million Skr61.50 Million ▼ -83.4%
2021 1.72x Skr121.50 Million Skr70.60 Million Skr94.10 Million ▲ +494.5%
2020 0.29x Skr93.30 Million Skr322.30 Million Skr93.00 Million ▼ -81.4%
2019 1.55x Skr109.90 Million Skr70.80 Million Skr62.30 Million ▲ +32.3%
2018 1.17x Skr88.80 Million Skr75.70 Million Skr41.20 Million ▼ -89.3%
2017 10.95x Skr48.20 Million Skr4.40 Million Skr600.00K ▲ +581.4%
2016 1.61x Skr34.57 Million Skr21.50 Million Skr34.57 Million ▲ +5661.2%
2015 0.03x Skr600.00K Skr21.50 Million Skr600.00K ▼ -96.4%
2015 0.78x Skr5.00 Million Skr6.40 Million Skr5.00 Million ▲ +0.0%
2014 0.78x Skr5.00 Million Skr6.40 Million Skr5.00 Million ▼ -18.3%
2014 0.96x Skr13.00 Million Skr13.60 Million Skr13.00 Million ▼ -7.6%
2012 1.03x Skr30.00 Million Skr29.00 Million Skr30.00 Million ▼ -80.0%
2011 5.16x Skr12.90 Million Skr2.50 Million Skr12.90 Million ▲ +1520.1%
2009 0.32x Skr9.30 Million Skr29.20 Million Skr9.30 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow