Duroc AB (publ) (DURC-B) — Free Cash Flow Generation Index

Latest as of December 2025: 0.22x

Duroc AB (publ) (DURC-B) has a Free Cash Flow Generation Index of 0.22x as of December 2025. Free cash flow of Skr5.60 Million represents 0% of operating cash flow (Skr25.30 Million). Explore DURC-B capex reinvestment rate to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.22x
Free Cash Flow / Operating CF

Free Cash Flow

Skr5.60 Million
SEK

Operating Cash Flow

Skr25.30 Million
SEK

Capital Expenditures

Skr19.70 Million
SEK

Duroc AB (publ) Free Cash Flow Generation Index (2009–2025)

Historical FCF Generation Index trend for Duroc AB (publ) across 16 annual periods. For the full cash flow conversion analysis, see DURC-B cash flow metrics.

Annual Free Cash Flow Generation for Duroc AB (publ) (2009–2025)

Year-by-year Free Cash Flow Generation Index for Duroc AB (publ). Check Duroc AB (publ) (DURC-B) reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (SEK) Operating CF Capital Expenditures YoY Change
2025 0.36x Skr46.40 Million Skr129.20 Million Skr82.80 Million ▼ -45.6%
2024 0.66x Skr63.80 Million Skr96.60 Million Skr32.80 Million ▼ -7.9%
2023 0.72x Skr155.70 Million Skr217.20 Million Skr61.50 Million ▲ +315.4%
2021 -0.33x Skr-23.50 Million Skr70.60 Million Skr94.10 Million ▼ -146.8%
2020 0.71x Skr229.30 Million Skr322.30 Million Skr93.00 Million ▲ +492.6%
2019 0.12x Skr8.50 Million Skr70.80 Million Skr62.30 Million ▼ -73.7%
2018 0.46x Skr34.50 Million Skr75.70 Million Skr41.20 Million ▼ -47.2%
2017 0.86x Skr3.80 Million Skr4.40 Million Skr600.00K ▲ +242.1%
2016 -0.61x Skr-13.07 Million Skr21.50 Million Skr34.57 Million ▼ -159.1%
2015 1.03x Skr22.10 Million Skr21.50 Million Skr600.00K ▲ +369.9%
2015 0.22x Skr1.40 Million Skr6.40 Million Skr5.00 Million ▼ -87.7%
2014 1.78x Skr11.40 Million Skr6.40 Million Skr5.00 Million ▲ +3937.5%
2014 0.04x Skr600.00K Skr13.60 Million Skr13.00 Million ▲ +227.9%
2012 -0.03x Skr-1.00 Million Skr29.00 Million Skr30.00 Million ▲ +99.2%
2011 -4.16x Skr-10.40 Million Skr2.50 Million Skr12.90 Million ▼ -710.4%
2009 0.68x Skr19.90 Million Skr29.20 Million Skr9.30 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).