Computer Modelling Group Ltd. (CMG) — Cash Flow Reinvestment Rate

Latest as of December 2025: 884.60x

Computer Modelling Group Ltd. (CMG) has a Cash Flow Reinvestment Rate of 884.60x as of December 2025, reinvesting CA$4.42 Million (capex CA$723.00K plus investments CA$-3.70 Million) from operating cash flow of CA$5.00K. Check CMG operating cash flow to net income to evaluate the quality of earnings relative to operating cash generation.

Reinvestment Rate

884.60x
(Capex + Investments) / Operating CF

Total Reinvested

CA$4.42 Million
Capex + Investments

Operating Cash Flow

CA$5.00K
CAD

Capital Expenditures

CA$723.00K
CAD

Computer Modelling Group Ltd. Cash Flow Reinvestment Rate (2000–2025)

Historical reinvestment intensity for Computer Modelling Group Ltd. across 26 annual periods. Explore CMG operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.

Annual Cash Flow Reinvestment Rate for Computer Modelling Group Ltd. (2000–2025)

Year-by-year capital reinvestment analysis for Computer Modelling Group Ltd.. For live market cap and broader valuation context, see CMG stock market capitalisation.

Year Reinvestment Rate Total Reinvested (CAD) Operating CF Capex YoY Change
2025 1.32x CA$39.38 Million CA$29.92 Million CA$1.42 Million ▲ +96.9%
2024 0.67x CA$24.11 Million CA$36.08 Million CA$650.00K ▲ +322.3%
2023 0.16x CA$4.10 Million CA$25.88 Million CA$2.05 Million ▲ +223.2%
2022 0.05x CA$1.41 Million CA$28.71 Million CA$703.00K ▲ +63.0%
2021 0.03x CA$794.00K CA$26.43 Million CA$397.00K ▼ -68.8%
2020 0.10x CA$1.98 Million CA$20.53 Million CA$990.00K ▲ +52.0%
2019 0.06x CA$1.48 Million CA$23.39 Million CA$742.00K ▼ -79.3%
2018 0.31x CA$9.35 Million CA$30.53 Million CA$4.67 Million ▼ -61.7%
2017 0.80x CA$23.03 Million CA$28.84 Million CA$11.51 Million ▲ +1224.2%
2016 0.06x CA$1.91 Million CA$31.66 Million CA$1.91 Million ▲ +40.4%
2015 0.04x CA$1.75 Million CA$40.72 Million CA$1.75 Million ▲ +68.2%
2014 0.03x CA$839.00K CA$32.86 Million CA$839.00K ▼ -64.4%
2013 0.07x CA$2.01 Million CA$28.07 Million CA$2.01 Million ▲ +44.3%
2012 0.05x CA$1.50 Million CA$30.18 Million CA$1.50 Million ▲ +15.0%
2011 0.04x CA$1.19 Million CA$27.52 Million CA$1.19 Million ▼ -81.7%
2010 0.24x CA$2.18 Million CA$9.20 Million CA$2.18 Million ▲ +785.8%
2009 0.03x CA$575.98K CA$21.58 Million CA$575.98K ▼ -57.9%
2008 0.06x CA$641.11K CA$10.11 Million CA$641.11K ▼ -42.8%
2007 0.11x CA$744.11K CA$6.71 Million CA$744.11K ▼ -49.1%
2006 0.22x CA$961.28K CA$4.41 Million CA$961.28K ▲ +210.0%
2005 0.07x CA$216.72K CA$3.08 Million CA$216.72K ▲ +40.4%
2004 0.05x CA$195.65K CA$3.91 Million CA$195.65K ▼ -69.0%
2003 0.16x CA$505.04K CA$3.12 Million CA$505.04K ▼ -56.5%
2002 0.37x CA$292.25K CA$786.48K CA$292.25K ▲ +603.8%
2001 0.05x CA$112.74K CA$2.14 Million CA$112.74K ▼ -84.2%
2000 0.33x CA$100.00K CA$300.00K CA$100.00K
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow