Computer Modelling Group Ltd. (CMG) — Financial Flexibility Index

Latest as of March 2026: 0.23x

Computer Modelling Group Ltd. (CMG) has a Financial Flexibility Index of 0.23x as of March 2026. Free cash flow of CA$26.94 Million (operating CF CA$26.73 Million minus capex CA$215.00K) represents 0% of total liabilities (CA$118.97 Million). Check CMG cash reinvestment to operating cash ratio to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.23x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$26.94 Million
Operating CF − Capex

Total Liabilities

CA$118.97 Million
CAD

Capital Expenditures

CA$215.00K
CAD

Computer Modelling Group Ltd. Financial Flexibility Index (1998–2026)

Historical Financial Flexibility Index trend for Computer Modelling Group Ltd. across 29 annual periods. For the full cash flow conversion analysis, see Computer Modelling Group Ltd. operating cash flow efficiency.

Annual Financial Flexibility Index for Computer Modelling Group Ltd. (1998–2026)

Year-by-year free cash flow to debt coverage for Computer Modelling Group Ltd.. Explore Computer Modelling Group Ltd. cash flow to debt ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2026 0.28x CA$33.83 Million CA$31.27 Million CA$118.97 Million ▲ +7.8%
2025 0.26x CA$31.34 Million CA$29.92 Million CA$118.85 Million ▼ -24.9%
2024 0.35x CA$36.73 Million CA$36.08 Million CA$104.56 Million ▲ +6.5%
2023 0.33x CA$27.93 Million CA$25.88 Million CA$84.68 Million ▼ -12.1%
2022 0.38x CA$29.42 Million CA$28.71 Million CA$78.43 Million ▲ +10.6%
2021 0.34x CA$26.82 Million CA$26.43 Million CA$79.07 Million ▲ +30.1%
2020 0.26x CA$21.52 Million CA$20.53 Million CA$82.50 Million ▼ -53.5%
2019 0.56x CA$24.13 Million CA$23.39 Million CA$43.05 Million ▼ -32.5%
2018 0.83x CA$35.20 Million CA$30.53 Million CA$42.43 Million ▼ -1.3%
2017 0.84x CA$40.36 Million CA$28.84 Million CA$48.01 Million ▲ +5.6%
2016 0.80x CA$33.57 Million CA$31.66 Million CA$42.16 Million ▼ -19.4%
2015 0.99x CA$42.47 Million CA$40.72 Million CA$43.00 Million ▲ +8.7%
2014 0.91x CA$33.70 Million CA$32.86 Million CA$37.10 Million ▼ -3.4%
2013 0.94x CA$30.09 Million CA$28.07 Million CA$32.01 Million ▼ -14.5%
2012 1.10x CA$31.69 Million CA$30.18 Million CA$28.81 Million ▼ -12.2%
2011 1.25x CA$28.71 Million CA$27.52 Million CA$22.92 Million ▲ +114.2%
2010 0.58x CA$11.38 Million CA$9.20 Million CA$19.46 Million ▼ -46.2%
2009 1.09x CA$22.16 Million CA$21.58 Million CA$20.38 Million ▲ +35.0%
2008 0.81x CA$10.76 Million CA$10.11 Million CA$13.35 Million ▲ +27.2%
2007 0.63x CA$7.46 Million CA$6.71 Million CA$11.78 Million ▲ +15.2%
2006 0.55x CA$5.37 Million CA$4.41 Million CA$9.78 Million ▲ +17.7%
2005 0.47x CA$3.30 Million CA$3.08 Million CA$7.07 Million ▼ -36.5%
2004 0.74x CA$4.11 Million CA$3.91 Million CA$5.58 Million ▼ -5.9%
2003 0.78x CA$3.63 Million CA$3.12 Million CA$4.64 Million ▲ +193.0%
2002 0.27x CA$1.08 Million CA$786.48K CA$4.04 Million ▼ -47.7%
2001 0.51x CA$2.25 Million CA$2.14 Million CA$4.41 Million ▲ +525.1%
2000 0.08x CA$400.00K CA$300.00K CA$4.90 Million ▲ +117.9%
1999 -0.46x CA$-2.10 Million CA$-2.30 Million CA$4.60 Million ▲ +31.5%
1998 -0.67x CA$-2.00 Million CA$-2.80 Million CA$3.00 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities