Extendicare Inc (EXE) — Cash Flow Reinvestment Rate

Latest as of December 2025: 2.02x

Extendicare Inc (EXE) has a Cash Flow Reinvestment Rate of 2.02x as of December 2025, reinvesting CA$62.19 Million (capex CA$62.19 Million ) from operating cash flow of CA$30.76 Million. Explore Extendicare Inc (EXE) capital reinvestment to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

2.02x
(Capex + Investments) / Operating CF

Total Reinvested

CA$62.19 Million
Capex + Investments

Operating Cash Flow

CA$30.76 Million
CAD

Capital Expenditures

CA$62.19 Million
CAD

Extendicare Inc Cash Flow Reinvestment Rate (1998–2025)

Historical reinvestment intensity for Extendicare Inc across 27 annual periods. Also explore Extendicare Inc balance sheet assets for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Extendicare Inc (1998–2025)

Year-by-year capital reinvestment analysis for Extendicare Inc. For live market cap and broader valuation context, see EXE market cap.

Year Reinvestment Rate Total Reinvested (CAD) Operating CF Capex YoY Change
2025 0.62x CA$101.81 Million CA$165.21 Million CA$101.81 Million ▲ +73.4%
2024 0.36x CA$51.06 Million CA$143.64 Million CA$41.95 Million ▼ -96.1%
2023 9.19x CA$213.87 Million CA$23.28 Million CA$129.41 Million ▲ +253.0%
2022 2.60x CA$257.27 Million CA$98.87 Million CA$101.63 Million ▲ +19.3%
2021 2.18x CA$128.91 Million CA$59.08 Million CA$65.18 Million ▲ +653.8%
2020 0.29x CA$35.10 Million CA$121.27 Million CA$33.10 Million ▼ -71.5%
2019 1.02x CA$45.95 Million CA$45.19 Million CA$33.18 Million ▼ -62.0%
2018 2.68x CA$105.70 Million CA$39.47 Million CA$50.65 Million ▲ +170.2%
2017 0.99x CA$46.73 Million CA$47.16 Million CA$41.14 Million ▲ +47.5%
2015 0.67x CA$35.48 Million CA$52.80 Million CA$35.48 Million ▲ +90.3%
2014 0.35x CA$30.22 Million CA$85.61 Million CA$30.22 Million ▼ -38.0%
2013 0.57x CA$55.75 Million CA$97.92 Million CA$55.75 Million ▼ -26.3%
2012 0.77x CA$84.10 Million CA$108.79 Million CA$84.10 Million ▲ +15.3%
2011 0.67x CA$71.61 Million CA$106.78 Million CA$71.61 Million ▲ +43.2%
2010 0.47x CA$69.95 Million CA$149.36 Million CA$69.95 Million ▼ -5.3%
2009 0.49x CA$91.59 Million CA$185.12 Million CA$91.59 Million ▼ -23.0%
2008 0.64x CA$67.53 Million CA$105.14 Million CA$67.53 Million ▼ -1.0%
2007 0.65x CA$74.96 Million CA$115.59 Million CA$74.96 Million ▲ +9.0%
2006 0.59x CA$76.60 Million CA$128.78 Million CA$76.60 Million ▼ -0.3%
2005 0.60x CA$81.21 Million CA$136.18 Million CA$81.21 Million ▲ +93.2%
2004 0.31x CA$69.12 Million CA$223.96 Million CA$69.12 Million ▼ -50.9%
2003 0.63x CA$64.35 Million CA$102.43 Million CA$64.35 Million ▲ +18.7%
2002 0.53x CA$53.15 Million CA$100.43 Million CA$53.15 Million ▲ +59.1%
2001 0.33x CA$45.38 Million CA$136.41 Million CA$45.38 Million ▼ -65.8%
2000 0.97x CA$46.29 Million CA$47.65 Million CA$46.29 Million ▼ -24.1%
1999 1.28x CA$50.27 Million CA$39.28 Million CA$50.27 Million ▼ -19.5%
1998 1.59x CA$113.34 Million CA$71.28 Million CA$113.34 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow