Extendicare Inc (EXE) — Free Cash Flow Generation Index

Latest as of June 2026: 0.83x

Extendicare Inc (EXE) has a Free Cash Flow Generation Index of 0.83x as of June 2026. Free cash flow of CA$48.90 Million represents 1% of operating cash flow (CA$59.28 Million). Explore EXE capital reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.83x
Free Cash Flow / Operating CF

Free Cash Flow

CA$48.90 Million
CAD

Operating Cash Flow

CA$59.28 Million
CAD

Capital Expenditures

CA$10.37 Million
CAD

Extendicare Inc Free Cash Flow Generation Index (1998–2025)

Historical FCF Generation Index trend for Extendicare Inc across 27 annual periods. For the full cash flow conversion analysis, see Extendicare Inc operating cash flow efficiency.

Annual Free Cash Flow Generation for Extendicare Inc (1998–2025)

Year-by-year Free Cash Flow Generation Index for Extendicare Inc. Check EXE cash flow reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (CAD) Operating CF Capital Expenditures YoY Change
2025 0.38x CA$63.40 Million CA$165.21 Million CA$101.81 Million ▼ -45.8%
2024 0.71x CA$101.69 Million CA$143.64 Million CA$41.95 Million ▲ +115.5%
2023 -4.56x CA$-106.13 Million CA$23.28 Million CA$129.41 Million ▼ -16227.8%
2022 -0.03x CA$-2.76 Million CA$98.87 Million CA$101.63 Million ▲ +73.0%
2021 -0.10x CA$-6.10 Million CA$59.08 Million CA$65.18 Million ▼ -114.2%
2020 0.73x CA$88.17 Million CA$121.27 Million CA$33.10 Million ▲ +173.6%
2019 0.27x CA$12.01 Million CA$45.19 Million CA$33.18 Million ▲ +193.9%
2018 -0.28x CA$-11.18 Million CA$39.47 Million CA$50.65 Million ▼ -321.7%
2017 0.13x CA$6.02 Million CA$47.16 Million CA$41.14 Million ▼ -61.1%
2015 0.33x CA$17.32 Million CA$52.80 Million CA$35.48 Million ▼ -49.3%
2014 0.65x CA$55.38 Million CA$85.61 Million CA$30.22 Million ▲ +50.2%
2013 0.43x CA$42.16 Million CA$97.92 Million CA$55.75 Million ▲ +89.8%
2012 0.23x CA$24.68 Million CA$108.79 Million CA$84.10 Million ▼ -31.1%
2011 0.33x CA$35.17 Million CA$106.78 Million CA$71.61 Million ▼ -38.0%
2010 0.53x CA$79.40 Million CA$149.36 Million CA$69.95 Million ▲ +5.2%
2009 0.51x CA$93.53 Million CA$185.12 Million CA$91.59 Million ▲ +41.2%
2008 0.36x CA$37.61 Million CA$105.14 Million CA$67.53 Million ▲ +1.8%
2007 0.35x CA$40.62 Million CA$115.59 Million CA$74.96 Million ▼ -13.3%
2006 0.41x CA$52.18 Million CA$128.78 Million CA$76.60 Million ▲ +0.4%
2005 0.40x CA$54.97 Million CA$136.18 Million CA$81.21 Million ▼ -41.6%
2004 0.69x CA$154.84 Million CA$223.96 Million CA$69.12 Million ▲ +86.0%
2003 0.37x CA$38.08 Million CA$102.43 Million CA$64.35 Million ▼ -21.0%
2002 0.47x CA$47.28 Million CA$100.43 Million CA$53.15 Million ▼ -29.5%
2001 0.67x CA$91.03 Million CA$136.41 Million CA$45.38 Million ▲ +2243.3%
2000 0.03x CA$1.36 Million CA$47.65 Million CA$46.29 Million ▲ +110.2%
1999 -0.28x CA$-10.98 Million CA$39.28 Million CA$50.27 Million ▲ +52.6%
1998 -0.59x CA$-42.06 Million CA$71.28 Million CA$113.34 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).