Extendicare Inc (EXE) — Financial Flexibility Index

Latest as of December 2025: 0.13x

Extendicare Inc (EXE) has a Financial Flexibility Index of 0.13x as of December 2025. Free cash flow of CA$92.94 Million (operating CF CA$30.76 Million minus capex CA$62.19 Million) represents 0% of total liabilities (CA$693.14 Million). Also explore EXE net asset momentum to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.13x
Free Cash Flow / Total Liabilities

Free Cash Flow

CA$92.94 Million
Operating CF − Capex

Total Liabilities

CA$693.14 Million
CAD

Capital Expenditures

CA$62.19 Million
CAD

Extendicare Inc Financial Flexibility Index (1998–2025)

Historical Financial Flexibility Index trend for Extendicare Inc across 28 annual periods. Check Extendicare Inc strategic capital allocation to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Extendicare Inc (1998–2025)

Year-by-year free cash flow to debt coverage for Extendicare Inc. For the full company profile including market capitalisation, see EXE company net worth.

Year Flexibility Index Free Cash Flow (CAD) Operating CF Total Liabilities YoY Change
2025 0.39x CA$267.02 Million CA$165.21 Million CA$693.14 Million ▲ +23.6%
2024 0.31x CA$185.59 Million CA$143.64 Million CA$595.44 Million ▲ +19.4%
2023 0.26x CA$152.70 Million CA$23.28 Million CA$584.81 Million ▼ -11.3%
2022 0.29x CA$200.50 Million CA$98.87 Million CA$680.88 Million ▲ +89.2%
2021 0.16x CA$124.25 Million CA$59.08 Million CA$798.40 Million ▼ -15.8%
2020 0.18x CA$154.37 Million CA$121.27 Million CA$834.94 Million ▲ +82.4%
2019 0.10x CA$78.37 Million CA$45.19 Million CA$773.39 Million ▼ -13.4%
2018 0.12x CA$90.12 Million CA$39.47 Million CA$770.33 Million ▲ +6.7%
2017 0.11x CA$88.30 Million CA$47.16 Million CA$805.33 Million ▲ +131.4%
2016 0.05x CA$38.56 Million CA$-281.00K CA$813.86 Million ▼ -54.1%
2015 0.10x CA$88.28 Million CA$52.80 Million CA$854.82 Million ▲ +71.0%
2014 0.06x CA$115.83 Million CA$85.61 Million CA$1.92 Billion ▼ -28.8%
2013 0.08x CA$153.67 Million CA$97.92 Million CA$1.81 Billion ▼ -22.9%
2012 0.11x CA$192.89 Million CA$108.79 Million CA$1.75 Billion ▲ +9.9%
2011 0.10x CA$178.39 Million CA$106.78 Million CA$1.78 Billion ▼ -23.4%
2010 0.13x CA$219.31 Million CA$149.36 Million CA$1.68 Billion ▼ -19.3%
2009 0.16x CA$276.72 Million CA$185.12 Million CA$1.71 Billion ▲ +72.1%
2008 0.09x CA$172.68 Million CA$105.14 Million CA$1.84 Billion ▼ -27.7%
2007 0.13x CA$190.55 Million CA$115.59 Million CA$1.46 Billion ▼ -15.1%
2006 0.15x CA$205.38 Million CA$128.78 Million CA$1.34 Billion ▼ -14.3%
2005 0.18x CA$217.39 Million CA$136.18 Million CA$1.21 Billion ▼ -40.8%
2004 0.30x CA$293.08 Million CA$223.96 Million CA$969.34 Million ▲ +124.3%
2003 0.13x CA$166.78 Million CA$102.43 Million CA$1.24 Billion ▲ +27.5%
2002 0.11x CA$153.57 Million CA$100.43 Million CA$1.45 Billion ▼ -19.1%
2001 0.13x CA$181.78 Million CA$136.41 Million CA$1.39 Billion ▲ +88.5%
2000 0.07x CA$93.94 Million CA$47.65 Million CA$1.35 Billion ▲ +8.2%
1999 0.06x CA$89.55 Million CA$39.28 Million CA$1.40 Billion ▼ -45.7%
1998 0.12x CA$184.62 Million CA$71.28 Million CA$1.56 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities