Worley Ltd (WOR) — Financial Flexibility Index

Latest as of December 2025: 0.03x

Worley Ltd (WOR) has a Financial Flexibility Index of 0.03x as of December 2025. Free cash flow of AU$180.00 Million (operating CF AU$152.00 Million minus capex AU$28.00 Million) represents 0% of total liabilities (AU$5.51 Billion). Also explore net asset momentum of Worley Ltd to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.03x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$180.00 Million
Operating CF − Capex

Total Liabilities

AU$5.51 Billion
AUD

Capital Expenditures

AU$28.00 Million
AUD

Worley Ltd Financial Flexibility Index (2000–2025)

Historical Financial Flexibility Index trend for Worley Ltd across 26 annual periods. Check Worley Ltd (WOR) strategic asset index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Worley Ltd (2000–2025)

Year-by-year free cash flow to debt coverage for Worley Ltd. For the full company profile including market capitalisation, see Worley Ltd stock valuation.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 0.15x AU$817.00 Million AU$741.00 Million AU$5.34 Billion ▼ -2.2%
2024 0.16x AU$777.00 Million AU$682.00 Million AU$4.97 Billion ▲ +124.9%
2023 0.07x AU$342.00 Million AU$260.00 Million AU$4.92 Billion ▼ -11.2%
2022 0.08x AU$369.00 Million AU$316.00 Million AU$4.71 Billion ▼ -41.6%
2021 0.13x AU$613.00 Million AU$533.00 Million AU$4.57 Billion ▼ -22.8%
2020 0.17x AU$893.00 Million AU$829.00 Million AU$5.14 Billion ▲ +269.3%
2019 0.05x AU$248.00 Million AU$236.00 Million AU$5.27 Billion ▼ -64.7%
2018 0.13x AU$301.40 Million AU$259.70 Million AU$2.26 Billion ▲ +154.2%
2017 0.05x AU$123.60 Million AU$78.90 Million AU$2.36 Billion ▼ -37.1%
2016 0.08x AU$261.50 Million AU$192.00 Million AU$3.14 Billion ▼ -19.6%
2015 0.10x AU$339.90 Million AU$251.30 Million AU$3.28 Billion ▼ -50.9%
2014 0.21x AU$604.50 Million AU$550.10 Million AU$2.86 Billion ▲ +17.0%
2013 0.18x AU$521.70 Million AU$443.50 Million AU$2.89 Billion ▼ -12.4%
2012 0.21x AU$496.50 Million AU$437.50 Million AU$2.41 Billion ▲ +20.0%
2011 0.17x AU$336.30 Million AU$293.80 Million AU$1.96 Billion ▼ -7.5%
2010 0.19x AU$334.60 Million AU$279.60 Million AU$1.80 Billion ▼ -50.2%
2009 0.37x AU$693.60 Million AU$546.40 Million AU$1.86 Billion ▲ +141.0%
2008 0.15x AU$278.30 Million AU$198.80 Million AU$1.80 Billion ▼ -15.1%
2007 0.18x AU$235.98 Million AU$195.89 Million AU$1.30 Billion ▼ -24.2%
2006 0.24x AU$165.00 Million AU$123.77 Million AU$687.13 Million ▼ -49.6%
2005 0.48x AU$211.56 Million AU$193.96 Million AU$443.75 Million ▲ +172.1%
2004 0.18x AU$17.22 Million AU$13.85 Million AU$98.30 Million ▼ -50.9%
2003 0.36x AU$32.80 Million AU$28.76 Million AU$92.00 Million ▼ -6.9%
2002 0.38x AU$36.18 Million AU$29.77 Million AU$94.43 Million ▲ +180.0%
2001 0.14x AU$10.44 Million AU$4.41 Million AU$76.32 Million ▼ -44.2%
2000 0.25x AU$13.29 Million AU$10.47 Million AU$54.24 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities