Worley Ltd Free Cash Flow Generation Index

Latest as of December 2025: 0.82x

Worley Ltd free cash flow generation index. Worley Ltd (WOR) has a Free Cash Flow Generation Index of 0.82x as of December 2025. Free cash flow of AU$124.00 Million represents 1% of operating cash flow (AU$152.00 Million).

FCF Generation Index

0.82x
Free Cash Flow / Operating CF

Free Cash Flow

AU$124.00 Million
AUD

Operating Cash Flow

AU$152.00 Million
AUD

Capital Expenditures

AU$28.00 Million
AUD

Free Cash Flow Generation Index of Worley Ltd (2000–2025)

Free cash flow generation index of Worley Ltd from 2000 to 2025. Historical FCF Generation Index trend for Worley Ltd across 26 annual periods. See Worley Ltd free cash flow to debt ratio to measure the company's free cash flow as a share of total liabilities.

Worley Ltd Free Cash Flow Generation Index by Year (2000–2025)

Worley Ltd free cash flow generation index by year from 2000 to 2025. Year-by-year Free Cash Flow Generation Index for Worley Ltd. For the full cash flow conversion analysis, see WOR cash flow metrics.

Year FCG Index Free Cash Flow (AUD) Operating CF Capital Expenditures YoY Change
2025 0.90x AU$665.00 Million AU$741.00 Million AU$76.00 Million ▲ +4.3%
2024 0.86x AU$587.00 Million AU$682.00 Million AU$95.00 Million ▲ +25.7%
2023 0.68x AU$178.00 Million AU$260.00 Million AU$82.00 Million ▼ -17.7%
2022 0.83x AU$263.00 Million AU$316.00 Million AU$53.00 Million ▼ -2.1%
2021 0.85x AU$453.00 Million AU$533.00 Million AU$80.00 Million ▼ -7.9%
2020 0.92x AU$765.00 Million AU$829.00 Million AU$64.00 Million ▼ -2.8%
2019 0.95x AU$224.00 Million AU$236.00 Million AU$12.00 Million ▲ +13.1%
2018 0.84x AU$218.00 Million AU$259.70 Million AU$41.70 Million ▲ +93.7%
2017 0.43x AU$34.20 Million AU$78.90 Million AU$44.70 Million ▼ -32.1%
2016 0.64x AU$122.50 Million AU$192.00 Million AU$69.50 Million ▼ -1.5%
2015 0.65x AU$162.70 Million AU$251.30 Million AU$88.60 Million ▼ -28.2%
2014 0.90x AU$495.70 Million AU$550.10 Million AU$54.40 Million ▲ +9.4%
2013 0.82x AU$365.30 Million AU$443.50 Million AU$78.20 Million ▼ -4.8%
2012 0.87x AU$378.50 Million AU$437.50 Million AU$59.00 Million ▲ +1.1%
2011 0.86x AU$251.30 Million AU$293.80 Million AU$42.50 Million ▲ +6.5%
2010 0.80x AU$224.60 Million AU$279.60 Million AU$55.00 Million ▲ +9.9%
2009 0.73x AU$399.20 Million AU$546.40 Million AU$147.20 Million ▲ +21.7%
2008 0.60x AU$119.30 Million AU$198.80 Million AU$79.50 Million ▼ -24.5%
2007 0.80x AU$155.80 Million AU$195.89 Million AU$40.09 Million ▲ +19.3%
2006 0.67x AU$82.53 Million AU$123.77 Million AU$41.23 Million ▼ -26.7%
2005 0.91x AU$176.35 Million AU$193.96 Million AU$17.61 Million ▲ +20.2%
2004 0.76x AU$10.47 Million AU$13.85 Million AU$3.38 Million ▼ -12.0%
2003 0.86x AU$24.71 Million AU$28.76 Million AU$4.05 Million ▼ -29.3%
2002 1.22x AU$36.18 Million AU$29.77 Million AU$6.41 Million ▼ -48.7%
2001 2.37x AU$10.44 Million AU$4.41 Million AU$6.03 Million ▲ +86.4%
2000 1.27x AU$13.29 Million AU$10.47 Million AU$2.83 Million —
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).