Tivoli A/S (TIV) — Financial Flexibility Index

Latest as of September 2025: 0.20x

Tivoli A/S (TIV) has a Financial Flexibility Index of 0.20x as of September 2025. Free cash flow of Dkr133.50 Million (operating CF Dkr100.00 Million minus capex Dkr33.50 Million) represents 0% of total liabilities (Dkr662.80 Million). Check how strategically is Tivoli A/S's equity deployed to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.20x
Free Cash Flow / Total Liabilities

Free Cash Flow

Dkr133.50 Million
Operating CF − Capex

Total Liabilities

Dkr662.80 Million
DKK

Capital Expenditures

Dkr33.50 Million
DKK

Tivoli A/S Financial Flexibility Index (2000–2024)

Historical Financial Flexibility Index trend for Tivoli A/S across 25 annual periods. See Tivoli A/S (TIV) working capital ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Tivoli A/S (2000–2024)

Year-by-year free cash flow to debt coverage for Tivoli A/S. For the full company profile including market capitalisation, see TIV stock market capitalisation.

Year Flexibility Index Free Cash Flow (DKK) Operating CF Total Liabilities YoY Change
2024 0.59x Dkr378.20 Million Dkr214.80 Million Dkr645.70 Million ▲ +22.9%
2023 0.48x Dkr312.90 Million Dkr191.00 Million Dkr656.80 Million ▲ +20.7%
2022 0.39x Dkr270.40 Million Dkr186.80 Million Dkr685.20 Million ▲ +8.9%
2021 0.36x Dkr253.70 Million Dkr164.30 Million Dkr700.10 Million ▲ +901.6%
2020 -0.05x Dkr-37.80 Million Dkr-120.80 Million Dkr836.20 Million ▼ -109.3%
2019 0.49x Dkr373.80 Million Dkr189.40 Million Dkr767.70 Million ▼ -4.0%
2018 0.51x Dkr347.10 Million Dkr184.50 Million Dkr684.60 Million ▼ -30.6%
2017 0.73x Dkr512.30 Million Dkr188.80 Million Dkr701.50 Million ▼ -32.8%
2016 1.09x Dkr439.20 Million Dkr160.10 Million Dkr404.40 Million ▲ +43.1%
2015 0.76x Dkr240.30 Million Dkr148.20 Million Dkr316.70 Million ▼ 0.0%
2014 0.76x Dkr257.40 Million Dkr167.20 Million Dkr339.10 Million ▼ -0.7%
2013 0.76x Dkr271.30 Million Dkr162.10 Million Dkr355.00 Million ▲ +48.1%
2012 0.52x Dkr185.10 Million Dkr95.80 Million Dkr358.60 Million ▼ -1.2%
2011 0.52x Dkr184.20 Million Dkr117.00 Million Dkr352.40 Million ▲ +59.0%
2010 0.33x Dkr116.30 Million Dkr58.00 Million Dkr353.70 Million ▼ -15.1%
2009 0.39x Dkr136.50 Million Dkr72.70 Million Dkr352.50 Million ▼ -45.1%
2008 0.71x Dkr224.10 Million Dkr153.80 Million Dkr317.60 Million ▲ +7.1%
2007 0.66x Dkr233.90 Million Dkr93.50 Million Dkr355.00 Million ▼ -7.6%
2006 0.71x Dkr199.40 Million Dkr68.60 Million Dkr279.50 Million ▼ -40.9%
2005 1.21x Dkr257.40 Million Dkr106.80 Million Dkr213.20 Million ▼ -2.7%
2004 1.24x Dkr172.30 Million Dkr107.90 Million Dkr138.90 Million ▲ +14.1%
2003 1.09x Dkr175.40 Million Dkr88.30 Million Dkr161.30 Million ▲ +50.9%
2002 0.72x Dkr110.40 Million Dkr60.70 Million Dkr153.20 Million ▲ +53.9%
2001 0.47x Dkr98.90 Million Dkr45.90 Million Dkr211.20 Million ▲ +43.6%
2000 0.33x Dkr88.50 Million Dkr26.10 Million Dkr271.40 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities