Indoritel Makmur Internasional (DNET) — Financial Flexibility Index

Latest as of September 2025: 0.09x

Indoritel Makmur Internasional (DNET) has a Financial Flexibility Index of 0.09x as of September 2025. Free cash flow of Rp687.68 Billion (operating CF Rp226.35 Billion minus capex Rp461.33 Billion) represents 0% of total liabilities (Rp7.37 Trillion). Check Indoritel Makmur Internasional (DNET) total reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.09x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rp687.68 Billion
Operating CF − Capex

Total Liabilities

Rp7.37 Trillion
IDR

Capital Expenditures

Rp461.33 Billion
IDR

Indoritel Makmur Internasional Financial Flexibility Index (2003–2024)

Historical Financial Flexibility Index trend for Indoritel Makmur Internasional across 22 annual periods. For the full cash flow conversion analysis, see DNET cash generation efficiency.

Annual Financial Flexibility Index for Indoritel Makmur Internasional (2003–2024)

Year-by-year free cash flow to debt coverage for Indoritel Makmur Internasional. Explore debt repayment capacity of Indoritel Makmur Internasional to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (IDR) Operating CF Total Liabilities YoY Change
2024 0.11x Rp809.34 Billion Rp199.50 Billion Rp7.12 Trillion ▼ -50.1%
2023 0.23x Rp1.74 Trillion Rp976.85 Billion Rp7.64 Trillion ▼ -4.1%
2022 0.24x Rp1.56 Trillion Rp1.29 Trillion Rp6.59 Trillion ▲ +62.0%
2021 0.15x Rp999.42 Billion Rp612.04 Billion Rp6.83 Trillion ▲ +373.3%
2020 0.03x Rp219.28 Billion Rp-256.57 Billion Rp7.09 Trillion ▲ +521.8%
2019 0.00x Rp29.60 Billion Rp-493.23 Billion Rp5.95 Trillion ▼ -77.5%
2018 0.02x Rp121.35 Billion Rp-267.20 Billion Rp5.49 Trillion ▼ -48.1%
2017 0.04x Rp103.51 Billion Rp-82.01 Billion Rp2.43 Trillion ▼ -97.2%
2016 1.53x Rp162.23 Billion Rp-28.08 Billion Rp105.69 Billion ▲ +249.7%
2015 0.44x Rp26.53 Billion Rp11.72 Billion Rp60.44 Billion ▼ -91.7%
2014 5.27x Rp12.78 Billion Rp8.25 Billion Rp2.43 Billion ▲ +182.1%
2013 1.87x Rp4.86 Billion Rp3.88 Billion Rp2.60 Billion ▲ +7533.3%
2012 0.02x Rp411.44 Million Rp367.52 Million Rp16.82 Billion ▲ +232.6%
2011 -0.02x Rp-78.90 Million Rp-78.90 Million Rp4.28 Billion ▼ -101.7%
2010 1.10x Rp2.41 Billion Rp1.45 Billion Rp2.19 Billion ▲ +31.8%
2009 0.83x Rp1.98 Billion Rp-1.06 Billion Rp2.38 Billion ▼ -54.0%
2008 1.81x Rp16.40 Billion Rp4.70 Billion Rp9.05 Billion ▲ +1586.3%
2007 0.11x Rp883.20 Million Rp351.23 Million Rp8.21 Billion ▼ -71.4%
2006 0.38x Rp2.77 Billion Rp1.20 Billion Rp7.38 Billion ▲ +646.4%
2005 0.05x Rp375.96 Million Rp129.02 Million Rp7.47 Billion ▼ -69.5%
2004 0.17x Rp1.21 Billion Rp721.22 Million Rp7.35 Billion ▼ -41.1%
2003 0.28x Rp1.77 Billion Rp1.63 Billion Rp6.32 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities