Indoritel Makmur Internasional (JK:DNET) — Stock Price

Rp10000.00 IDR
▲ 2.30% today

Indoritel Makmur Internasional (JK:DNET) is currently trading at Rp10000.00 IDR, up 2.30% today. Over the past 52 weeks, shares have ranged between Rp8750.00 and Rp10950.00. This page tracks Indoritel Makmur Internasional's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Indoritel Makmur Internasional stock valuation.

Indoritel Makmur Internasional (DNET) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Indoritel Makmur Internasional's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.

Indoritel Makmur Internasional Income Statement — Revenue, Profit & Earnings by Year

Indoritel Makmur Internasional's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20242023202220212020
Total Revenue Rp1.43 Trillion Rp1.39 Trillion Rp1.14 Trillion Rp844.41 Billion Rp488.89 Billion
Cost of Revenue — Rp38.98 Billion Rp48.97 Billion Rp28.32 Billion Rp23.30 Billion
Gross Profit Rp1.43 Trillion Rp1.35 Trillion Rp1.09 Trillion Rp816.09 Billion Rp465.58 Billion
Research & Development — — — — —
SG&A Rp76.55 Billion Rp60.21 Billion Rp45.57 Billion Rp41.01 Billion Rp30.34 Billion
Total Operating Expenses Rp261.44 Billion Rp415.94 Billion Rp766.62 Billion Rp590.03 Billion Rp449.89 Billion
Operating Income Rp1.17 Trillion Rp935.18 Billion Rp1.39 Trillion Rp1.00 Trillion Rp385.24 Billion
EBITDA Rp2.29 Trillion Rp1.92 Trillion Rp2.31 Trillion Rp1.88 Trillion Rp1.15 Trillion
EBIT Rp1.68 Trillion Rp1.42 Trillion Rp1.91 Trillion Rp1.57 Trillion Rp917.94 Billion
Interest Expense Rp553.09 Billion Rp567.37 Billion Rp529.82 Billion Rp584.08 Billion Rp574.54 Billion
Income Before Tax Rp1.15 Trillion Rp856.82 Billion Rp1.40 Trillion Rp1.01 Trillion Rp343.40 Billion
Income Tax Expense Rp53.75 Billion Rp69.97 Billion Rp38.83 Billion Rp21.82 Billion Rp16.35 Billion
Net Income Rp1.07 Trillion Rp721.04 Billion Rp1.29 Trillion Rp926.92 Billion Rp328.83 Billion

Indoritel Makmur Internasional Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Indoritel Makmur Internasional's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20242023202220212020
Total Assets Rp21.36 Trillion Rp20.71 Trillion Rp18.92 Trillion Rp18.05 Trillion Rp17.22 Trillion
Total Current Assets Rp3.00 Trillion Rp3.53 Trillion Rp4.94 Trillion Rp5.37 Trillion Rp5.53 Trillion
Cash & Equivalents Rp102.20 Billion Rp252.07 Billion Rp236.52 Billion Rp321.32 Billion Rp135.26 Billion
Short-term Investments Rp1.29 Trillion Rp2.04 Trillion Rp4.04 Trillion Rp4.55 Trillion Rp5.04 Trillion
Net Receivables Rp553.83 Billion Rp522.68 Billion Rp481.17 Billion Rp336.39 Billion Rp241.02 Billion
Inventory — Rp-18.56 Billion Rp19.48 Billion Rp19.18 Billion Rp13.21 Billion
Property, Plant & Equipment Rp3.42 Trillion Rp3.16 Trillion Rp2.45 Trillion Rp2.09 Trillion Rp1.63 Trillion
Goodwill Rp1.43 Billion Rp1.43 Billion Rp1.43 Billion Rp1.43 Billion Rp1.43 Billion
Total Liabilities Rp7.12 Trillion Rp7.64 Trillion Rp6.59 Trillion Rp6.83 Trillion Rp7.09 Trillion
Total Current Liabilities Rp1.45 Trillion Rp1.80 Trillion Rp4.12 Trillion Rp1.14 Trillion Rp697.11 Billion
Long-term Debt Rp5.56 Trillion Rp5.32 Trillion Rp2.38 Trillion Rp5.60 Trillion Rp6.32 Trillion
Net Debt Rp5.30 Trillion Rp5.46 Trillion Rp5.65 Trillion Rp5.97 Trillion Rp6.70 Trillion
Total Stockholder Equity Rp13.97 Trillion Rp12.82 Trillion Rp12.14 Trillion Rp10.80 Trillion Rp9.88 Trillion
Retained Earnings Rp6.71 Trillion Rp5.64 Trillion Rp4.92 Trillion Rp3.48 Trillion Rp2.54 Trillion

Indoritel Makmur Internasional Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Indoritel Makmur Internasional generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20242023202220212020
Operating Cash Flow Rp199.50 Billion Rp976.85 Billion Rp1.29 Trillion Rp612.04 Billion Rp-256.57 Billion
Capital Expenditures Rp609.84 Billion Rp760.64 Billion Rp274.06 Billion Rp387.38 Billion Rp475.85 Billion
Free Cash Flow Rp-410.35 Billion Rp214.87 Billion Rp1.02 Trillion Rp224.67 Billion Rp-732.43 Billion
Investing Cash Flow Rp395.77 Billion Rp-1.15 Trillion Rp722.41 Billion Rp712.00 Billion Rp-753.50 Billion
Financing Cash Flow Rp-441.47 Billion Rp721.06 Billion Rp-728.28 Billion Rp-401.61 Billion Rp1.08 Trillion
Dividends Paid — — — — —
Stock-Based Compensation — — — — —
Depreciation — Rp497.78 Billion Rp394.67 Billion Rp309.34 Billion Rp227.25 Billion
Change in Cash Rp153.79 Billion Rp544.65 Billion Rp-70.99 Billion Rp262.69 Billion Rp19.10 Billion

Indoritel Makmur Internasional Earnings History — EPS Actual vs. Analyst Estimates

Track Indoritel Makmur Internasional's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
May 05, 2025 — — —
Oct 31, 2024 — — —
Jul 31, 2023 17.45 — —
May 02, 2023 14.94 — —
Mar 31, 2023 24.79 — —
Nov 30, 2022 22.80 — —
Aug 31, 2022 22.43 — —
Mar 31, 2022 20.90 — —