Shilpa Medicare Limited (SHILPAMED) — Financial Flexibility Index

Latest as of September 2025: 0.34x

Shilpa Medicare Limited (SHILPAMED) has a Financial Flexibility Index of 0.34x as of September 2025. Free cash flow of Rs3.64 Billion (operating CF Rs2.01 Billion minus capex Rs1.63 Billion) represents 0% of total liabilities (Rs10.57 Billion). Check SHILPAMED PP&E to net assets ratio to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.34x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rs3.64 Billion
Operating CF − Capex

Total Liabilities

Rs10.57 Billion
INR

Capital Expenditures

Rs1.63 Billion
INR

Shilpa Medicare Limited Financial Flexibility Index (2006–2025)

Historical Financial Flexibility Index trend for Shilpa Medicare Limited across 20 annual periods. See Shilpa Medicare Limited working capital to net assets to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Shilpa Medicare Limited (2006–2025)

Year-by-year free cash flow to debt coverage for Shilpa Medicare Limited. For the full company profile including market capitalisation, see market value of Shilpa Medicare Limited.

Year Flexibility Index Free Cash Flow (INR) Operating CF Total Liabilities YoY Change
2025 0.40x Rs3.76 Billion Rs1.32 Billion Rs9.47 Billion ▲ +59.8%
2024 0.25x Rs3.21 Billion Rs1.37 Billion Rs12.93 Billion ▼ -43.7%
2023 0.44x Rs4.99 Billion Rs2.26 Billion Rs11.30 Billion ▲ +7.5%
2022 0.41x Rs4.37 Billion Rs1.05 Billion Rs10.64 Billion ▲ +19.7%
2021 0.34x Rs4.01 Billion Rs469.28 Million Rs11.70 Billion ▼ -51.6%
2020 0.71x Rs4.73 Billion Rs1.24 Billion Rs6.68 Billion ▼ -33.4%
2019 1.06x Rs4.47 Billion Rs1.47 Billion Rs4.20 Billion ▲ +143.8%
2018 0.44x Rs1.83 Billion Rs449.20 Million Rs4.19 Billion ▲ +30.3%
2017 0.33x Rs1.55 Billion Rs374.77 Million Rs4.62 Billion ▼ -56.9%
2016 0.78x Rs2.43 Billion Rs1.29 Billion Rs3.14 Billion ▲ +26.6%
2015 0.61x Rs2.10 Billion Rs688.06 Million Rs3.43 Billion ▼ -4.5%
2014 0.64x Rs1.74 Billion Rs700.41 Million Rs2.71 Billion ▲ +1.1%
2013 0.63x Rs1.41 Billion Rs436.38 Million Rs2.22 Billion ▼ -27.3%
2012 0.87x Rs1.33 Billion Rs537.36 Million Rs1.52 Billion ▲ +53.3%
2011 0.57x Rs638.03 Million Rs426.13 Million Rs1.12 Billion ▲ +27.6%
2010 0.45x Rs711.65 Million Rs535.22 Million Rs1.60 Billion ▼ -12.4%
2009 0.51x Rs824.24 Million Rs297.43 Million Rs1.62 Billion ▼ -15.5%
2008 0.60x Rs750.51 Million Rs69.31 Million Rs1.24 Billion ▼ -41.9%
2007 1.04x Rs232.68 Million Rs85.93 Million Rs224.19 Million ▲ +340.6%
2006 -0.43x Rs-44.68 Million Rs-69.72 Million Rs103.57 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities