Thomas Scott (India) Limited (THOMASCOTT) — Financial Flexibility Index

Latest as of September 2025: -0.33x

Thomas Scott (India) Limited (THOMASCOTT) has a Financial Flexibility Index of -0.33x as of September 2025. Free cash flow of Rs-178.26 Million (operating CF Rs-200.45 Million minus capex Rs22.19 Million) represents 0% of total liabilities (Rs532.61 Million). Check Thomas Scott (India) Limited investment reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

-0.33x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rs-178.26 Million
Operating CF − Capex

Total Liabilities

Rs532.61 Million
INR

Capital Expenditures

Rs22.19 Million
INR

Thomas Scott (India) Limited Financial Flexibility Index (2008–2026)

Historical Financial Flexibility Index trend for Thomas Scott (India) Limited across 19 annual periods. For the full cash flow conversion analysis, see THOMASCOTT operating cash flow.

Annual Financial Flexibility Index for Thomas Scott (India) Limited (2008–2026)

Year-by-year free cash flow to debt coverage for Thomas Scott (India) Limited. Explore how well can Thomas Scott (India) Limited service its debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (INR) Operating CF Total Liabilities YoY Change
2026 -0.21x Rs-207.69 Million Rs-294.23 Million Rs1.00 Billion ▲ +79.5%
2025 -1.01x Rs-352.75 Million Rs-413.03 Million Rs349.88 Million ▼ -369.6%
2024 -0.21x Rs-39.12 Million Rs-83.98 Million Rs182.22 Million ▲ +23.2%
2023 -0.28x Rs-150.33 Million Rs-184.22 Million Rs537.59 Million ▼ -326.3%
2022 0.12x Rs43.50 Million Rs31.28 Million Rs351.95 Million ▲ +5.5%
2021 0.12x Rs37.98 Million Rs33.65 Million Rs324.17 Million ▲ +215.2%
2020 0.04x Rs7.96 Million Rs2.64 Million Rs214.20 Million ▼ -55.0%
2019 0.08x Rs13.70 Million Rs3.15 Million Rs165.97 Million ▲ +164.6%
2018 -0.13x Rs-16.55 Million Rs-17.12 Million Rs129.53 Million ▲ +41.8%
2017 -0.22x Rs-18.11 Million Rs-18.68 Million Rs82.44 Million ▼ -1890.8%
2016 0.01x Rs724.41K Rs156.41K Rs59.07 Million ▲ +106.6%
2015 -0.18x Rs-9.80 Million Rs-9.84 Million Rs53.02 Million ▼ -266.9%
2014 0.11x Rs10.02 Million Rs9.35 Million Rs90.45 Million ▲ +2862.9%
2013 0.00x Rs-332.78K Rs-430.65K Rs83.02 Million ▼ -100.3%
2012 1.17x Rs20.41 Million Rs20.19 Million Rs17.51 Million ▲ +952.8%
2011 -0.14x Rs-106.17 Million Rs-169.43 Million Rs776.70 Million ▼ -200.1%
2010 -0.05x Rs-34.38 Million Rs-74.44 Million Rs754.85 Million ▲ +50.5%
2009 -0.09x Rs-64.33 Million Rs-101.69 Million Rs699.52 Million ▼ -979.5%
2008 0.01x Rs7.32 Million Rs-30.36 Million Rs700.08 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities