Vail Resorts Inc (MTN) — Financial Flexibility Index

Latest as of October 2025: 0.07x

Vail Resorts Inc (MTN) has a Financial Flexibility Index of 0.07x as of October 2025. Free cash flow of $387.62 Million (operating CF $315.94 Million minus capex $71.67 Million) represents 0% of total liabilities ($5.30 Billion). Also explore how fast is Vail Resorts Inc growing its equity to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.07x
Free Cash Flow / Total Liabilities

Free Cash Flow

$387.62 Million
Operating CF − Capex

Total Liabilities

$5.30 Billion
USD

Capital Expenditures

$71.67 Million
USD

Vail Resorts Inc Financial Flexibility Index (1996–2025)

Historical Financial Flexibility Index trend for Vail Resorts Inc across 30 annual periods. Check Vail Resorts Inc (MTN) strategic investment index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Vail Resorts Inc (1996–2025)

Year-by-year free cash flow to debt coverage for Vail Resorts Inc. For the full company profile including market capitalisation, see how much is Vail Resorts Inc worth.

Year Flexibility Index Free Cash Flow (USD) Operating CF Total Liabilities YoY Change
2025 0.16x $790.06 Million $554.87 Million $5.02 Billion ▼ -8.2%
2024 0.17x $797.97 Million $586.77 Million $4.66 Billion ▼ -17.3%
2023 0.21x $954.48 Million $639.56 Million $4.61 Billion ▲ +2.4%
2022 0.20x $903.32 Million $710.50 Million $4.47 Billion ▲ +39.5%
2021 0.14x $640.35 Million $525.25 Million $4.42 Billion ▼ -5.2%
2020 0.15x $567.28 Million $394.95 Million $3.71 Billion ▼ -50.1%
2019 0.31x $826.27 Million $634.23 Million $2.70 Billion ▼ -0.4%
2018 0.31x $692.24 Million $551.62 Million $2.25 Billion ▲ +18.1%
2017 0.26x $601.35 Million $456.91 Million $2.31 Billion ▼ -22.7%
2016 0.34x $536.00 Million $426.76 Million $1.59 Billion ▲ +26.6%
2015 0.27x $427.54 Million $303.66 Million $1.61 Billion ▼ -2.3%
2014 0.27x $364.18 Million $245.88 Million $1.34 Billion ▲ +23.2%
2013 0.22x $317.37 Million $222.42 Million $1.44 Billion ▼ -22.9%
2012 0.29x $318.04 Million $185.42 Million $1.11 Billion ▼ -13.1%
2011 0.33x $362.93 Million $267.29 Million $1.10 Billion ▲ +251.6%
2010 0.09x $104.91 Million $35.95 Million $1.12 Billion ▼ -57.7%
2009 0.22x $240.77 Million $134.28 Million $1.09 Billion ▼ -29.8%
2008 0.32x $367.89 Million $217.00 Million $1.17 Billion ▲ +54.8%
2007 0.20x $237.67 Million $118.44 Million $1.17 Billion ▼ -27.0%
2006 0.28x $282.31 Million $193.40 Million $1.01 Billion ▼ -11.3%
2005 0.31x $300.32 Million $220.34 Million $955.72 Million ▲ +27.3%
2004 0.25x $248.32 Million $185.37 Million $1.01 Billion ▼ -12.0%
2003 0.28x $260.91 Million $154.57 Million $930.04 Million ▲ +23.5%
2002 0.23x $207.91 Million $131.67 Million $914.97 Million ▼ -8.0%
2001 0.25x $165.56 Million $107.75 Million $670.30 Million ▼ -18.2%
2000 0.30x $189.28 Million $111.62 Million $626.67 Million ▲ +8.9%
1999 0.28x $167.78 Million $102.61 Million $605.14 Million ▼ -41.0%
1998 0.47x $211.30 Million $103.40 Million $449.50 Million ▲ +163.5%
1997 0.18x $80.30 Million $66.40 Million $450.20 Million ▼ -55.9%
1996 0.40x $120.90 Million $66.40 Million $298.70 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities