Vail Resorts Inc (MTN) — Free Cash Flow Generation Index
Vail Resorts Inc (MTN) has a Free Cash Flow Generation Index of 0.77x as of October 2025. Free cash flow of $244.27 Million represents 1% of operating cash flow ($315.94 Million). Explore reinvestment intensity of Vail Resorts Inc to see what proportion of operating cash flow is directed to capital expenditures.
FCF Generation Index
Free Cash Flow
Operating Cash Flow
Capital Expenditures
Vail Resorts Inc Free Cash Flow Generation Index (1996–2025)
Historical FCF Generation Index trend for Vail Resorts Inc across 30 annual periods. For the full cash flow conversion analysis, see MTN operating cash flow.
Annual Free Cash Flow Generation for Vail Resorts Inc (1996–2025)
Year-by-year Free Cash Flow Generation Index for Vail Resorts Inc. Check MTN capex plus investments ratio to assess the company's total reinvestment commitment from operating cash flow.
| Year | FCG Index | Free Cash Flow (USD) | Operating CF | Capital Expenditures | YoY Change |
|---|---|---|---|---|---|
| 2025 | 0.58x | $319.68 Million | $554.87 Million | $235.19 Million | ▼ -10.0% |
| 2024 | 0.64x | $375.58 Million | $586.77 Million | $211.20 Million | ▲ +26.1% |
| 2023 | 0.51x | $324.65 Million | $639.56 Million | $314.91 Million | ▼ -30.3% |
| 2022 | 0.73x | $517.68 Million | $710.50 Million | $192.82 Million | ▼ -6.7% |
| 2021 | 0.78x | $410.15 Million | $525.25 Million | $115.10 Million | ▲ +38.5% |
| 2020 | 0.56x | $222.62 Million | $394.95 Million | $172.33 Million | ▼ -19.2% |
| 2019 | 0.70x | $442.20 Million | $634.23 Million | $192.03 Million | ▼ -6.4% |
| 2018 | 0.75x | $411.01 Million | $551.62 Million | $140.61 Million | ▲ +8.9% |
| 2017 | 0.68x | $312.48 Million | $456.91 Million | $144.43 Million | ▼ -8.1% |
| 2016 | 0.74x | $317.52 Million | $426.76 Million | $109.24 Million | ▲ +25.7% |
| 2015 | 0.59x | $179.78 Million | $303.66 Million | $123.88 Million | ▲ +14.1% |
| 2014 | 0.52x | $127.57 Million | $245.88 Million | $118.31 Million | ▼ -9.5% |
| 2013 | 0.57x | $127.48 Million | $222.42 Million | $94.95 Million | ▲ +101.3% |
| 2012 | 0.28x | $52.79 Million | $185.42 Million | $132.62 Million | ▼ -55.7% |
| 2011 | 0.64x | $171.65 Million | $267.29 Million | $95.64 Million | ▲ +169.9% |
| 2010 | -0.92x | $-33.01 Million | $35.95 Million | $68.96 Million | ▼ -543.7% |
| 2009 | 0.21x | $27.79 Million | $134.28 Million | $106.49 Million | ▼ -32.1% |
| 2008 | 0.30x | $66.10 Million | $217.00 Million | $150.89 Million | ▲ +4667.2% |
| 2007 | -0.01x | $-790.00K | $118.44 Million | $119.23 Million | ▼ -101.2% |
| 2006 | 0.54x | $104.50 Million | $193.40 Million | $88.90 Million | ▼ -15.2% |
| 2005 | 0.64x | $140.37 Million | $220.34 Million | $79.97 Million | ▼ -3.5% |
| 2004 | 0.66x | $122.41 Million | $185.37 Million | $62.96 Million | ▲ +111.6% |
| 2003 | 0.31x | $48.23 Million | $154.57 Million | $106.34 Million | ▼ -25.9% |
| 2002 | 0.42x | $55.44 Million | $131.67 Million | $76.23 Million | ▼ -9.1% |
| 2001 | 0.46x | $49.93 Million | $107.75 Million | $57.81 Million | ▲ +52.3% |
| 2000 | 0.30x | $33.97 Million | $111.62 Million | $77.66 Million | ▼ -16.6% |
| 1999 | 0.36x | $37.44 Million | $102.61 Million | $65.17 Million | ▲ +938.5% |
| 1998 | -0.04x | $-4.50 Million | $103.40 Million | $107.90 Million | ▼ -105.5% |
| 1997 | 0.79x | $52.50 Million | $66.40 Million | $13.90 Million | ▲ +341.2% |
| 1996 | 0.18x | $11.90 Million | $66.40 Million | $54.50 Million | — |