Shuttle Inc (2405) — Financial Flexibility Index

Latest as of September 2025: 0.04x

Shuttle Inc (2405) has a Financial Flexibility Index of 0.04x as of September 2025. Free cash flow of NT$29.23 Million (operating CF NT$23.26 Million minus capex NT$5.96 Million) represents 0% of total liabilities (NT$809.85 Million). Also explore Shuttle Inc equity growth rate to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.04x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$29.23 Million
Operating CF − Capex

Total Liabilities

NT$809.85 Million
TWD

Capital Expenditures

NT$5.96 Million
TWD

Shuttle Inc Financial Flexibility Index (2002–2024)

Historical Financial Flexibility Index trend for Shuttle Inc across 22 annual periods. Check Shuttle Inc (2405) strategic investment index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Shuttle Inc (2002–2024)

Year-by-year free cash flow to debt coverage for Shuttle Inc. For the full company profile including market capitalisation, see how much is Shuttle Inc worth.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2024 0.07x NT$44.26 Million NT$35.27 Million NT$640.42 Million ▼ -86.9%
2023 0.53x NT$349.22 Million NT$265.27 Million NT$661.35 Million ▲ +260.9%
2022 -0.33x NT$-247.64 Million NT$-283.03 Million NT$754.79 Million ▼ -129.6%
2021 1.11x NT$1.08 Billion NT$78.33 Million NT$973.10 Million ▼ -13.4%
2020 1.28x NT$659.58 Million NT$656.57 Million NT$515.53 Million ▲ +7001.3%
2019 0.02x NT$17.80 Million NT$10.45 Million NT$987.82 Million ▲ +107.2%
2018 -0.25x NT$-191.58 Million NT$-204.98 Million NT$764.73 Million ▼ -326.0%
2017 0.11x NT$134.36 Million NT$119.55 Million NT$1.21 Billion ▲ +129.3%
2016 -0.38x NT$-485.11 Million NT$-502.55 Million NT$1.28 Billion ▼ -194.2%
2015 -0.13x NT$-122.05 Million NT$-128.97 Million NT$949.70 Million ▼ -116.9%
2014 0.76x NT$1.48 Billion NT$1.46 Billion NT$1.94 Billion ▲ +1851.8%
2013 -0.04x NT$-202.94 Million NT$-237.28 Million NT$4.66 Billion ▲ +38.9%
2012 -0.07x NT$-246.60 Million NT$-286.07 Million NT$3.46 Billion ▲ +24.6%
2011 -0.09x NT$-259.35 Million NT$-336.30 Million NT$2.74 Billion ▲ +76.4%
2010 -0.40x NT$-884.12 Million NT$-985.20 Million NT$2.20 Billion ▼ -143.2%
2009 0.93x NT$426.88 Million NT$390.19 Million NT$460.36 Million ▲ +46.7%
2007 0.63x NT$312.56 Million NT$291.44 Million NT$494.58 Million ▼ -27.1%
2006 0.87x NT$448.83 Million NT$370.08 Million NT$518.04 Million ▲ +223.9%
2005 0.27x NT$220.86 Million NT$174.72 Million NT$825.81 Million ▲ +227.0%
2004 0.08x NT$141.88 Million NT$76.58 Million NT$1.73 Billion ▼ -44.7%
2003 0.15x NT$287.67 Million NT$242.65 Million NT$1.94 Billion ▼ -59.4%
2002 0.36x NT$602.06 Million NT$588.03 Million NT$1.65 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities