Shuttle Inc Financial Flexibility Index

Latest as of September 2025: 0.04x

Shuttle Inc financial flexibility index. Shuttle Inc (2405) has a Financial Flexibility Index of 0.04x as of September 2025. Free cash flow of NT$29.23 Million (operating CF NT$23.26 Million minus capex NT$5.96 Million) represents 0% of total liabilities (NT$809.85 Million). See how much free cash does Shuttle Inc generate to measure how efficiently the company converts operating cash flow to free cash.

Financial Flexibility Index

0.04x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$29.23 Million
Operating CF − Capex

Total Liabilities

NT$809.85 Million
TWD

Capital Expenditures

NT$5.96 Million
TWD

Financial Flexibility Index of Shuttle Inc (2002–2024)

Financial flexibility index of Shuttle Inc from 2002 to 2024. Historical Financial Flexibility Index trend for Shuttle Inc across 22 annual periods. Check 2405 operating cash flow to net income to evaluate the quality of earnings relative to operating cash generation.

Shuttle Inc Financial Flexibility Index by Year (2002–2024)

Shuttle Inc financial flexibility index by year from 2002 to 2024. Year-by-year free cash flow to debt coverage for Shuttle Inc. For the full cash flow conversion analysis, see Shuttle Inc cash flow conversion.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2024 0.07x NT$44.26 Million NT$35.27 Million NT$640.42 Million ▼ -86.9%
2023 0.53x NT$349.22 Million NT$265.27 Million NT$661.35 Million ▲ +260.9%
2022 -0.33x NT$-247.64 Million NT$-283.03 Million NT$754.79 Million ▼ -129.6%
2021 1.11x NT$1.08 Billion NT$78.33 Million NT$973.10 Million ▼ -13.4%
2020 1.28x NT$659.58 Million NT$656.57 Million NT$515.53 Million ▲ +7001.3%
2019 0.02x NT$17.80 Million NT$10.45 Million NT$987.82 Million ▲ +107.2%
2018 -0.25x NT$-191.58 Million NT$-204.98 Million NT$764.73 Million ▼ -326.0%
2017 0.11x NT$134.36 Million NT$119.55 Million NT$1.21 Billion ▲ +129.3%
2016 -0.38x NT$-485.11 Million NT$-502.55 Million NT$1.28 Billion ▼ -194.2%
2015 -0.13x NT$-122.05 Million NT$-128.97 Million NT$949.70 Million ▼ -116.9%
2014 0.76x NT$1.48 Billion NT$1.46 Billion NT$1.94 Billion ▲ +1851.8%
2013 -0.04x NT$-202.94 Million NT$-237.28 Million NT$4.66 Billion ▲ +38.9%
2012 -0.07x NT$-246.60 Million NT$-286.07 Million NT$3.46 Billion ▲ +24.6%
2011 -0.09x NT$-259.35 Million NT$-336.30 Million NT$2.74 Billion ▲ +76.4%
2010 -0.40x NT$-884.12 Million NT$-985.20 Million NT$2.20 Billion ▼ -143.2%
2009 0.93x NT$426.88 Million NT$390.19 Million NT$460.36 Million ▲ +46.7%
2007 0.63x NT$312.56 Million NT$291.44 Million NT$494.58 Million ▼ -27.1%
2006 0.87x NT$448.83 Million NT$370.08 Million NT$518.04 Million ▲ +223.9%
2005 0.27x NT$220.86 Million NT$174.72 Million NT$825.81 Million ▲ +227.0%
2004 0.08x NT$141.88 Million NT$76.58 Million NT$1.73 Billion ▼ -44.7%
2003 0.15x NT$287.67 Million NT$242.65 Million NT$1.94 Billion ▼ -59.4%
2002 0.36x NT$602.06 Million NT$588.03 Million NT$1.65 Billion —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities