Davicom Semiconductor Inc (3094) — Financial Flexibility Index

Latest as of September 2025: 0.05x

Davicom Semiconductor Inc (3094) has a Financial Flexibility Index of 0.05x as of September 2025. Free cash flow of NT$4.94 Million (operating CF NT$4.91 Million minus capex NT$22.00K) represents 0% of total liabilities (NT$104.36 Million). Check 3094 total capital reinvestment ratio to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.05x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$4.94 Million
Operating CF − Capex

Total Liabilities

NT$104.36 Million
TWD

Capital Expenditures

NT$22.00K
TWD

Davicom Semiconductor Inc Financial Flexibility Index (2003–2024)

Historical Financial Flexibility Index trend for Davicom Semiconductor Inc across 21 annual periods. For the full cash flow conversion analysis, see Davicom Semiconductor Inc (3094) cash conversion ratio.

Annual Financial Flexibility Index for Davicom Semiconductor Inc (2003–2024)

Year-by-year free cash flow to debt coverage for Davicom Semiconductor Inc. Explore cash flow to debt ratio of Davicom Semiconductor Inc to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2024 0.18x NT$19.55 Million NT$18.77 Million NT$108.43 Million ▼ -59.3%
2023 0.44x NT$52.59 Million NT$52.12 Million NT$118.60 Million ▼ -48.1%
2022 0.85x NT$110.02 Million NT$109.45 Million NT$128.85 Million ▲ +37.9%
2021 0.62x NT$79.33 Million NT$75.80 Million NT$128.10 Million ▲ +43.0%
2020 0.43x NT$50.49 Million NT$39.36 Million NT$116.62 Million ▼ -46.3%
2019 0.81x NT$104.37 Million NT$62.05 Million NT$129.42 Million ▼ -12.8%
2018 0.93x NT$54.51 Million NT$53.97 Million NT$58.91 Million ▲ +32.2%
2017 0.70x NT$45.93 Million NT$44.79 Million NT$65.64 Million ▼ -36.6%
2016 1.10x NT$86.93 Million NT$84.22 Million NT$78.82 Million ▲ +4.4%
2015 1.06x NT$93.50 Million NT$93.34 Million NT$88.52 Million ▼ -25.6%
2014 1.42x NT$107.27 Million NT$106.60 Million NT$75.52 Million ▼ -2.1%
2013 1.45x NT$103.72 Million NT$103.01 Million NT$71.51 Million ▼ -29.8%
2012 2.07x NT$156.97 Million NT$155.42 Million NT$75.96 Million ▲ +100.6%
2011 1.03x NT$64.38 Million NT$63.44 Million NT$62.50 Million ▼ -51.5%
2010 2.12x NT$201.69 Million NT$197.61 Million NT$95.05 Million ▼ -20.4%
2009 2.67x NT$235.31 Million NT$233.51 Million NT$88.22 Million ▼ -24.1%
2008 3.51x NT$252.98 Million NT$232.22 Million NT$71.98 Million ▲ +7732.0%
2007 0.04x NT$5.45 Million NT$3.15 Million NT$121.54 Million ▼ -94.8%
2006 0.86x NT$89.51 Million NT$88.33 Million NT$104.08 Million ▲ +102.0%
2005 0.43x NT$49.39 Million NT$43.30 Million NT$115.99 Million ▼ -56.0%
2003 0.97x NT$65.92 Million NT$30.17 Million NT$68.05 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities