OEM International AB (publ) (OEM-B) — Free Cash Flow Generation Index

Latest as of December 2025: 0.86x

OEM International AB (publ) (OEM-B) has a Free Cash Flow Generation Index of 0.86x as of December 2025. Free cash flow of Skr221.00 Million represents 1% of operating cash flow (Skr256.00 Million). See OEM International AB (publ) working capital to net assets to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.86x
Free Cash Flow / Operating CF

Free Cash Flow

Skr221.00 Million
SEK

Operating Cash Flow

Skr256.00 Million
SEK

Capital Expenditures

Skr35.00 Million
SEK

OEM International AB (publ) Free Cash Flow Generation Index (2002–2025)

Historical FCF Generation Index trend for OEM International AB (publ) across 24 annual periods. Explore debt repayment capacity of OEM International AB (publ) to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for OEM International AB (publ) (2002–2025)

Year-by-year Free Cash Flow Generation Index for OEM International AB (publ). For the full company profile including market capitalisation, see OEM International AB (publ) market capitalisation.

Year FCG Index Free Cash Flow (SEK) Operating CF Capital Expenditures YoY Change
2025 0.92x Skr705.00 Million Skr763.00 Million Skr58.00 Million ▼ -2.7%
2024 0.95x Skr657.00 Million Skr692.00 Million Skr35.00 Million ▲ +1.9%
2023 0.93x Skr736.40 Million Skr790.70 Million Skr54.30 Million ▲ +1.4%
2022 0.92x Skr241.10 Million Skr262.50 Million Skr21.40 Million ▲ +10.4%
2021 0.83x Skr265.60 Million Skr319.30 Million Skr53.70 Million ▼ -15.2%
2020 0.98x Skr459.70 Million Skr468.80 Million Skr9.10 Million ▲ +34.9%
2019 0.73x Skr211.60 Million Skr291.10 Million Skr79.50 Million ▼ -11.2%
2018 0.82x Skr177.70 Million Skr217.20 Million Skr39.50 Million ▲ +4.3%
2017 0.78x Skr150.20 Million Skr191.50 Million Skr41.30 Million ▲ +3.5%
2016 0.76x Skr165.70 Million Skr218.60 Million Skr52.90 Million ▼ -11.1%
2015 0.85x Skr163.40 Million Skr191.70 Million Skr28.30 Million ▼ -1.3%
2014 0.86x Skr130.50 Million Skr151.10 Million Skr20.60 Million ▲ +17.0%
2013 0.74x Skr98.80 Million Skr133.80 Million Skr35.00 Million ▲ +18.7%
2012 0.62x Skr78.20 Million Skr125.70 Million Skr47.50 Million ▼ -12.3%
2011 0.71x Skr76.70 Million Skr108.10 Million Skr31.40 Million ▼ -11.3%
2010 0.80x Skr92.50 Million Skr115.60 Million Skr23.10 Million ▲ +73.3%
2009 0.46x Skr47.80 Million Skr103.50 Million Skr55.70 Million ▼ -38.1%
2008 0.75x Skr120.70 Million Skr161.70 Million Skr41.00 Million ▲ +200.6%
2007 0.25x Skr11.00 Million Skr44.30 Million Skr33.30 Million ▼ -71.6%
2006 0.87x Skr99.20 Million Skr113.40 Million Skr14.20 Million ▲ +1.9%
2005 0.86x Skr63.60 Million Skr74.10 Million Skr10.50 Million ▼ -3.8%
2004 0.89x Skr82.91 Million Skr92.91 Million Skr10.00 Million ▼ -2.2%
2003 0.91x Skr123.04 Million Skr134.92 Million Skr11.88 Million ▼ -3.1%
2002 0.94x Skr146.68 Million Skr155.93 Million Skr9.24 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).