OEM International AB (publ) (OEM-B) - Net Assets

Latest as of June 2026: Skr3.00 Billion SEK ≈ $322.85 Million USD

Based on the latest financial reports, OEM International AB (publ) (OEM-B) has net assets worth Skr3.00 Billion SEK (≈ $322.85 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr4.27 Billion ≈ $459.30 Million USD) and total liabilities (Skr1.27 Billion ≈ $136.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OEM International AB (publ) (OEM-B) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr3.00 Billion
% of Total Assets	70.29%
Annual Growth Rate	8.46%
5-Year Change	95.28%
10-Year Change	278.21%
Growth Volatility	13.06

OEM International AB (publ) - Net Assets Trend (2002–2025)

This chart illustrates how OEM International AB (publ)'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is OEM International AB (publ) worth.

Annual Net Assets for OEM International AB (publ) (2002–2025)

The table below shows the annual net assets of OEM International AB (publ) from 2002 to 2025. Also explore OEM-B net assets growth trend to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-12-31	Skr2.68 Billion ≈ $288.73 Million	+12.26%
2024-12-31	Skr2.39 Billion ≈ $257.20 Million	+20.03%
2023-12-31	Skr1.99 Billion ≈ $214.28 Million	+25.26%
2022-12-31	Skr1.59 Billion ≈ $171.07 Million	+15.70%
2021-12-31	Skr1.37 Billion ≈ $147.85 Million	+0.59%
2020-12-31	Skr1.37 Billion ≈ $146.99 Million	+28.07%
2019-12-31	Skr1.07 Billion ≈ $114.77 Million	+15.17%
2018-12-31	Skr926.00 Million ≈ $99.65 Million	+15.22%
2017-12-31	Skr803.70 Million ≈ $86.49 Million	+13.29%
2016-12-31	Skr709.40 Million ≈ $76.34 Million	+14.03%
2015-12-31	Skr622.10 Million ≈ $66.95 Million	+12.72%
2014-12-31	Skr551.90 Million ≈ $59.39 Million	-23.87%
2013-12-31	Skr724.90 Million ≈ $78.01 Million	+5.21%
2012-12-31	Skr689.00 Million ≈ $74.15 Million	+6.38%
2011-12-31	Skr647.70 Million ≈ $69.70 Million	+9.08%
2010-12-31	Skr593.80 Million ≈ $63.90 Million	+5.19%
2009-12-31	Skr564.50 Million ≈ $60.75 Million	-4.50%
2008-12-31	Skr591.10 Million ≈ $63.61 Million	+11.51%
2007-12-31	Skr530.10 Million ≈ $57.05 Million	-17.26%
2006-12-31	Skr640.70 Million ≈ $68.95 Million	+34.07%
2005-12-31	Skr477.90 Million ≈ $51.43 Million	+16.65%
2004-12-31	Skr409.70 Million ≈ $44.09 Million	+4.76%
2003-12-31	Skr391.07 Million ≈ $42.09 Million	-5.71%
2002-12-31	Skr414.74 Million ≈ $44.63 Million	--

Equity Component Analysis

This analysis shows how different components contribute to OEM International AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 17168.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	Skr2.54 Billion	94.76%
Common Stock	Skr38.60 Million	1.44%
Other Comprehensive Income	Skr63.30 Million	2.36%
Other Components	Skr38.80 Million	1.45%
Total Equity	Skr2.68 Billion	100.00%

OEM International AB (publ) Competitors by Market Cap

The table below lists competitors of OEM International AB (publ) ranked by their market capitalization.

Company	Market Cap
Uniti Group Inc NASDAQ:UNIT	$2.16 Billion
Allied Blenders & Distillers Ltd NSE:ABDL	$2.16 Billion
Maxvision Technology Corp SHE:002990	$2.16 Billion
Extendicare Inc TO:EXE	$2.16 Billion
Banco do Nordeste do Brasil S.A SA:BNBR3	$2.16 Billion
Feng Tay Enterprises Co Ltd TW:9910	$2.16 Billion
Sumec Corp Ltd SHG:600710	$2.16 Billion
Castrol India Limited NSE:CASTROLIND	$2.16 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in OEM International AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,390,000,000 to 2,683,000,000, a change of 293,000,000 (12.3%).
Net income of 593,000,000 contributed positively to equity growth.
Dividend payments of 243,000,000 reduced retained earnings.
New share issuances of 7,000,000 increased equity.
Other comprehensive income decreased equity by 62,500,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr593.00 Million	+22.1%
Dividends Paid	Skr243.00 Million	-9.06%
Share Issuances	Skr7.00 Million	+0.26%
Other Comprehensive Income	Skr-62.50 Million	-2.33%
Other Changes	Skr-1.50 Million	-0.06%
Total Change	Skr-	12.26%

Book Value vs Market Value Analysis

This analysis compares OEM International AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 9.39x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 61.47x to 9.39x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Skr2.95	Skr181.20	x
2003-12-31	Skr2.66	Skr181.20	x
2004-12-31	Skr2.93	Skr181.20	x
2005-12-31	Skr3.42	Skr181.20	x
2006-12-31	Skr4.59	Skr181.20	x
2007-12-31	Skr3.81	Skr181.20	x
2008-12-31	Skr4.25	Skr181.20	x
2009-12-31	Skr4.06	Skr181.20	x
2010-12-31	Skr4.27	Skr181.20	x
2011-12-31	Skr4.66	Skr181.20	x
2012-12-31	Skr4.97	Skr181.20	x
2013-12-31	Skr5.23	Skr181.20	x
2014-12-31	Skr3.98	Skr181.20	x
2015-12-31	Skr4.49	Skr181.20	x
2016-12-31	Skr5.12	Skr181.20	x
2017-12-31	Skr5.80	Skr181.20	x
2018-12-31	Skr6.68	Skr181.20	x
2019-12-31	Skr7.69	Skr181.20	x
2020-12-31	Skr9.85	Skr181.20	x
2021-12-31	Skr9.91	Skr181.20	x
2022-12-31	Skr11.47	Skr181.20	x
2023-12-31	Skr14.36	Skr181.20	x
2024-12-31	Skr17.24	Skr181.20	x
2025-12-31	Skr19.30	Skr181.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently OEM International AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 22.10%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.15%
• Asset Turnover: 1.48x
• Equity Multiplier: 1.34x
Recent ROE (22.10%) is above the historical average (21.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	3.55%	0.96%	2.05x	1.80x	Skr-26.75 Million
2003	8.05%	2.20%	2.23x	1.64x	Skr-7.62 Million
2004	14.02%	4.10%	2.07x	1.66x	Skr16.48 Million
2005	18.58%	6.50%	1.79x	1.60x	Skr41.01 Million
2006	28.34%	12.54%	1.52x	1.49x	Skr117.53 Million
2007	19.39%	6.94%	1.65x	1.70x	Skr49.79 Million
2008	19.79%	7.05%	1.66x	1.70x	Skr57.89 Million
2009	7.62%	3.23%	1.46x	1.62x	Skr-13.45 Million
2010	16.08%	6.68%	1.54x	1.57x	Skr36.12 Million
2011	19.75%	8.05%	1.55x	1.58x	Skr63.13 Million
2012	18.35%	7.75%	1.48x	1.60x	Skr57.50 Million
2013	16.71%	7.26%	1.52x	1.52x	Skr48.61 Million
2014	24.77%	7.24%	1.68x	2.04x	Skr81.51 Million
2015	27.84%	7.76%	1.83x	1.96x	Skr110.99 Million
2016	28.32%	8.43%	1.78x	1.89x	Skr129.96 Million
2017	26.60%	7.81%	1.85x	1.84x	Skr133.43 Million
2018	26.81%	7.98%	1.99x	1.69x	Skr155.70 Million
2019	27.10%	8.76%	1.91x	1.62x	Skr182.35 Million
2020	23.23%	9.67%	1.65x	1.46x	Skr180.71 Million
2021	33.26%	12.11%	1.84x	1.49x	Skr319.61 Million
2022	36.22%	12.17%	1.69x	1.76x	Skr416.74 Million
2023	30.49%	11.80%	1.75x	1.47x	Skr408.08 Million
2024	25.36%	11.57%	1.57x	1.39x	Skr367.00 Million
2025	22.10%	11.15%	1.48x	1.34x	Skr324.70 Million

Industry Comparison

This section compares OEM International AB (publ)'s net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

Industry: Industrial Distribution
Average net assets among peers: $1,276,902,750
Average return on equity (ROE) among peers: 18.17%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
OEM International AB (publ) (OEM-B)	Skr3.00 Billion	3.55%	0.42x	$2.16 Billion
Addtech AB (publ.) (ADDT-B)	$2.52 Billion	26.19%	1.80x	$9.45 Billion
Alligo AB Series B (ALLIGO-B)	$2.89 Billion	7.41%	1.06x	$709.92 Million
Beijer Ref AB (publ) (BEIJ-B)	$536.39 Million	20.36%	1.88x	$7.63 Billion
Bufab Holding AB (BUFAB)	$1.15 Billion	9.76%	0.94x	$2.94 Billion
Ferronordic AB (publ) (FNM)	$1.87 Billion	10.52%	0.72x	$146.07 Million
Indutrade AB (INDT)	$714.00 Million	31.09%	1.71x	$10.05 Billion
Momentum Group AB (publ) (MMGR-B)	$264.00 Million	37.12%	1.64x	$717.39 Million
Tura Group AB (TURA)	$272.83 Million	2.86%	0.90x	$23.84 Million

About OEM International AB (publ)

ST:OEM-B Sweden Industrial Distribution

Market Cap

$2.16 Billion

Skr20.09 Billion SEK

Market Cap Rank

#5906 Global

#83 in Sweden

Share Price

Skr181.20

Change (1 day)

+0.44%

52-Week Range

Skr119.00 - Skr187.20

All Time High

Skr187.20