Ten Ren Tea Co Ltd (1233) — Free Cash Flow Generation Index

Latest as of December 2025: 0.69x

Ten Ren Tea Co Ltd (1233) has a Free Cash Flow Generation Index of 0.69x as of December 2025. Free cash flow of NT$46.67 Million represents 1% of operating cash flow (NT$67.74 Million). See Ten Ren Tea Co Ltd short-term liquidity ratio to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.69x
Free Cash Flow / Operating CF

Free Cash Flow

NT$46.67 Million
TWD

Operating Cash Flow

NT$67.74 Million
TWD

Capital Expenditures

NT$21.08 Million
TWD

Ten Ren Tea Co Ltd Free Cash Flow Generation Index (2003–2025)

Historical FCF Generation Index trend for Ten Ren Tea Co Ltd across 23 annual periods. Explore debt repayment capacity of Ten Ren Tea Co Ltd to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Ten Ren Tea Co Ltd (2003–2025)

Year-by-year Free Cash Flow Generation Index for Ten Ren Tea Co Ltd. For the full company profile including market capitalisation, see Ten Ren Tea Co Ltd stock valuation.

Year FCG Index Free Cash Flow (TWD) Operating CF Capital Expenditures YoY Change
2025 0.76x NT$169.82 Million NT$222.59 Million NT$52.77 Million ▼ 0.0%
2024 0.76x NT$189.51 Million NT$248.28 Million NT$58.77 Million ▼ -7.7%
2023 0.83x NT$217.93 Million NT$263.57 Million NT$45.64 Million ▲ +17.3%
2022 0.70x NT$142.38 Million NT$202.07 Million NT$59.69 Million ▼ -9.8%
2021 0.78x NT$81.56 Million NT$104.43 Million NT$22.86 Million ▼ -9.8%
2020 0.87x NT$212.94 Million NT$245.88 Million NT$32.94 Million ▲ +6.6%
2019 0.81x NT$254.71 Million NT$313.43 Million NT$58.72 Million ▲ +0.2%
2018 0.81x NT$164.12 Million NT$202.36 Million NT$38.25 Million ▲ +0.8%
2017 0.80x NT$191.48 Million NT$237.90 Million NT$46.42 Million ▲ +25.7%
2016 0.64x NT$130.28 Million NT$203.41 Million NT$73.14 Million ▲ +6.0%
2015 0.60x NT$142.58 Million NT$235.99 Million NT$93.42 Million ▼ -19.1%
2014 0.75x NT$161.26 Million NT$215.85 Million NT$54.59 Million ▼ -7.3%
2013 0.81x NT$234.72 Million NT$291.17 Million NT$56.45 Million ▼ -2.2%
2012 0.82x NT$205.03 Million NT$248.81 Million NT$43.78 Million ▲ +2.6%
2011 0.80x NT$229.52 Million NT$285.81 Million NT$56.29 Million ▼ -3.0%
2010 0.83x NT$215.75 Million NT$260.68 Million NT$44.94 Million ▲ +0.7%
2009 0.82x NT$87.76 Million NT$106.79 Million NT$19.03 Million ▼ -30.1%
2008 1.18x NT$311.30 Million NT$264.67 Million NT$46.63 Million ▼ -8.9%
2007 1.29x NT$306.90 Million NT$237.63 Million NT$69.27 Million ▼ -12.6%
2006 1.48x NT$339.20 Million NT$229.46 Million NT$109.75 Million ▼ -1.2%
2005 1.50x NT$247.38 Million NT$165.36 Million NT$82.02 Million ▲ +13.6%
2004 1.32x NT$277.04 Million NT$210.32 Million NT$66.72 Million ▼ -39.6%
2003 2.18x NT$470.00 Million NT$215.36 Million NT$254.64 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).