Centuria Capital Group (CNI) - Net Assets
Based on the latest financial reports, Centuria Capital Group (CNI) has net assets worth AU$1.50 Billion AUD (≈ $1.06 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.66 Billion ≈ $2.59 Billion USD) and total liabilities (AU$2.16 Billion ≈ $1.53 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Centuria Capital Group liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.50 Billion |
| % of Total Assets | 40.89% |
| Annual Growth Rate | 15.09% |
| 5-Year Change | -4.13% |
| 10-Year Change | 1079.15% |
| Growth Volatility | 38.34 |
Centuria Capital Group - Net Assets Trend (2001–2025)
This chart illustrates how Centuria Capital Group's net assets have evolved over time, based on quarterly financial data. Also explore CNI total assets for the complete picture of this company's asset base.
Annual Net Assets for Centuria Capital Group (2001–2025)
The table below shows the annual net assets of Centuria Capital Group from 2001 to 2025. For live valuation and market cap data, see market cap of Centuria Capital Group.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.51 Billion ≈ $1.07 Billion |
+1.75% |
| 2024-06-30 | AU$1.48 Billion ≈ $1.05 Billion |
+4.35% |
| 2023-06-30 | AU$1.42 Billion ≈ $1.00 Billion |
-1.08% |
| 2022-06-30 | AU$1.43 Billion ≈ $1.01 Billion |
-8.73% |
| 2021-06-30 | AU$1.57 Billion ≈ $1.11 Billion |
+88.92% |
| 2020-06-30 | AU$831.15 Million ≈ $588.09 Million |
+50.74% |
| 2019-06-30 | AU$551.37 Million ≈ $390.13 Million |
+24.98% |
| 2018-06-30 | AU$441.16 Million ≈ $312.15 Million |
+29.01% |
| 2017-06-30 | AU$341.95 Million ≈ $241.95 Million |
+167.85% |
| 2016-06-30 | AU$127.67 Million ≈ $90.33 Million |
+7.42% |
| 2015-06-30 | AU$118.85 Million ≈ $84.09 Million |
+13.68% |
| 2014-06-30 | AU$104.55 Million ≈ $73.98 Million |
+9.58% |
| 2013-06-30 | AU$95.41 Million ≈ $67.51 Million |
+5.57% |
| 2012-06-30 | AU$90.38 Million ≈ $63.95 Million |
-0.12% |
| 2011-06-30 | AU$90.48 Million ≈ $64.02 Million |
-5.40% |
| 2010-06-30 | AU$95.64 Million ≈ $67.67 Million |
+21.93% |
| 2009-06-30 | AU$78.44 Million ≈ $55.50 Million |
-15.34% |
| 2008-06-30 | AU$92.65 Million ≈ $65.56 Million |
-11.52% |
| 2007-06-30 | AU$104.72 Million ≈ $74.10 Million |
+15.66% |
| 2006-06-30 | AU$90.54 Million ≈ $64.06 Million |
+3.56% |
| 2005-06-30 | AU$87.43 Million ≈ $61.86 Million |
-13.85% |
| 2004-06-30 | AU$101.49 Million ≈ $71.81 Million |
+41.39% |
| 2003-06-30 | AU$71.78 Million ≈ $50.79 Million |
+23.52% |
| 2002-06-30 | AU$58.11 Million ≈ $41.12 Million |
+12.69% |
| 2001-06-30 | AU$51.57 Million ≈ $36.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Centuria Capital Group's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 132.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$1.48 Billion | 99.87% |
| Other Comprehensive Income | AU$18.77 Million | 1.27% |
| Total Equity | AU$1.48 Billion | 100.00% |
Centuria Capital Group Competitors by Market Cap
The table below lists competitors of Centuria Capital Group ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hiconics Drive Tech Co
SHE:300048
|
$1.06 Billion |
|
Mineros SA
TO:MSA
|
$1.06 Billion |
|
CHERVON HOLDINGS LTD
F:AZ9
|
$1.06 Billion |
|
Zhejiang Hangmin Co Ltd
SHG:600987
|
$1.06 Billion |
|
Metsa Board Oyj B
HE:METSB
|
$1.06 Billion |
|
Jiangsu Aidea Pharmaceutical Co Ltd
SHG:688488
|
$1.06 Billion |
|
CRA International Inc
NASDAQ:CRAI
|
$1.06 Billion |
|
Safehold Inc
NYSE:SAFE
|
$1.06 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Centuria Capital Group's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,476,137,000 to 1,482,702,000, a change of 6,565,000 (0.4%).
- Net income of 82,697,000 contributed positively to equity growth.
- Dividend payments of 91,409,000 reduced retained earnings.
- Share repurchases of 35,000 reduced equity.
- New share issuances of 11,883,000 increased equity.
- Other comprehensive income increased equity by 6,206,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$82.70 Million | +5.58% |
| Dividends Paid | AU$91.41 Million | -6.17% |
| Share Repurchases | AU$35.00K | -0.0% |
| Share Issuances | AU$11.88 Million | +0.8% |
| Other Comprehensive Income | AU$6.21 Million | +0.42% |
| Other Changes | AU$-2.78 Million | -0.19% |
| Total Change | AU$- | 0.44% |
Book Value vs Market Value Analysis
This analysis compares Centuria Capital Group's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.44x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-06-30 | AU$0.09 | AU$1.77 | x |
| 2002-06-30 | AU$0.10 | AU$1.77 | x |
| 2003-06-30 | AU$1.72 | AU$1.77 | x |
| 2004-06-30 | AU$1.68 | AU$1.77 | x |
| 2005-06-30 | AU$1.66 | AU$1.77 | x |
| 2006-06-30 | AU$1.69 | AU$1.77 | x |
| 2007-06-30 | AU$1.75 | AU$1.77 | x |
| 2008-06-30 | AU$1.61 | AU$1.77 | x |
| 2009-06-30 | AU$1.27 | AU$1.77 | x |
| 2010-06-30 | AU$1.24 | AU$1.77 | x |
| 2011-06-30 | AU$1.13 | AU$1.77 | x |
| 2012-06-30 | AU$1.10 | AU$1.77 | x |
| 2013-06-30 | AU$0.17 | AU$1.77 | x |
| 2014-06-30 | AU$0.18 | AU$1.77 | x |
| 2015-06-30 | AU$0.19 | AU$1.77 | x |
| 2016-06-30 | AU$0.21 | AU$1.77 | x |
| 2017-06-30 | AU$0.16 | AU$1.77 | x |
| 2018-06-30 | AU$0.23 | AU$1.77 | x |
| 2019-06-30 | AU$0.25 | AU$1.77 | x |
| 2020-06-30 | AU$1.29 | AU$1.77 | x |
| 2021-06-30 | AU$2.55 | AU$1.77 | x |
| 2022-06-30 | AU$1.76 | AU$1.77 | x |
| 2023-06-30 | AU$1.75 | AU$1.77 | x |
| 2024-06-30 | AU$1.80 | AU$1.77 | x |
| 2025-06-30 | AU$1.76 | AU$1.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Centuria Capital Group utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.29%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 2.42x
- Recent ROE (5.58%) is below the historical average (5.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 19.86% | 73.77% | 0.25x | 1.08x | AU$5.09 Million |
| 2002 | 11.73% | 21300.00% | 0.00x | 1.10x | AU$1.00 Million |
| 2003 | 9.91% | 168.12% | 0.04x | 1.65x | AU$-68.10K |
| 2004 | -0.33% | -0.99% | 0.19x | 1.75x | AU$-8.71 Million |
| 2005 | -1.19% | -4.03% | 0.19x | 1.60x | AU$-9.79 Million |
| 2006 | 8.07% | 17.74% | 0.04x | 11.30x | AU$-1.75 Million |
| 2007 | 7.23% | 15.25% | 0.05x | 10.06x | AU$-2.90 Million |
| 2008 | -2.78% | -19.49% | 0.01x | 10.93x | AU$-12.44 Million |
| 2009 | -16.39% | -65.40% | 0.02x | 12.24x | AU$-20.70 Million |
| 2010 | 6.61% | 38.37% | 0.02x | 9.24x | AU$-3.25 Million |
| 2011 | -3.20% | 0.00% | -0.05x | 9.18x | AU$-11.94 Million |
| 2012 | 2.18% | 70.70% | 0.00x | 8.59x | AU$-7.07 Million |
| 2013 | 7.69% | 22.83% | 0.04x | 7.52x | AU$-2.20 Million |
| 2014 | 8.68% | 30.24% | 0.04x | 6.38x | AU$-1.38 Million |
| 2015 | 7.87% | 14.47% | 0.11x | 5.06x | AU$-2.32 Million |
| 2016 | 10.43% | 23.04% | 0.09x | 4.88x | AU$506.10K |
| 2017 | 6.07% | 4.32% | 0.12x | 11.51x | AU$-3.56 Million |
| 2018 | 19.07% | 18.24% | 0.12x | 8.85x | AU$11.67 Million |
| 2019 | 13.74% | 16.91% | 0.09x | 8.96x | AU$5.34 Million |
| 2020 | 2.88% | 13.00% | 0.10x | 2.18x | AU$-52.20 Million |
| 2021 | 9.51% | 62.66% | 0.09x | 1.70x | AU$-7.37 Million |
| 2022 | -2.72% | -12.63% | 0.11x | 1.91x | AU$-176.83 Million |
| 2023 | 7.49% | 28.62% | 0.16x | 1.65x | AU$-35.52 Million |
| 2024 | 6.92% | 31.23% | 0.10x | 2.31x | AU$-45.47 Million |
| 2025 | 5.58% | 18.29% | 0.13x | 2.42x | AU$-65.57 Million |
Industry Comparison
This section compares Centuria Capital Group's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $4,462,412,758
- Average return on equity (ROE) among peers: 5.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Centuria Capital Group (CNI) | AU$1.50 Billion | 19.86% | 1.45x | $1.06 Billion |
| Abacus Group (ABG) | $2.90 Billion | 12.73% | 0.40x | $654.45 Million |
| Charter Hall Group (CHC) | $1.20 Billion | 9.82% | 0.06x | $6.72 Billion |
| Charter Hall Long Wale REIT (CLW) | $3.26 Billion | 3.63% | 0.51x | $1.79 Billion |
| Fat Prophets Global Property Fund (FPP) | $20.32 Million | -15.01% | 0.08x | $14.61 Million |
| Goodman Group (GMG) | $8.62 Billion | 9.02% | 0.47x | $43.35 Billion |
| GPT Group (GPT) | $10.88 Billion | -1.96% | 0.41x | $6.52 Billion |
| HMC Capital Ltd (HMC) | $1.88 Billion | 7.83% | 0.16x | $729.88 Million |
| Mirvac Group (MGR) | $3.17 Billion | 13.92% | 0.91x | $4.76 Billion |
| Stockland (SGP) | $8.23 Billion | 5.92% | 0.77x | $6.94 Billion |
About Centuria Capital Group
Centuria Capital Group, an investment manager, markets and manages investment products primarily in Australia. It operates through Property Funds Management, Co- Investments, Developments, Property and Development Finance, Investment Bonds Management, and Corporate segments. The Property Funds Management segment manages listed and unlisted property funds. The Co-Investments segment holds interest… Read more