Cleanaway Waste Management Ltd (CWY) - Net Assets

Latest as of June 2025: AU$3.05 Billion AUD

Based on the latest financial reports, Cleanaway Waste Management Ltd (CWY) has net assets worth AU$3.05 Billion AUD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.58 Billion) and total liabilities (AU$3.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$3.05 Billion
% of Total Assets 46.32%
Annual Growth Rate 18.44%
5-Year Change 15.57%
10-Year Change 71.02%
Growth Volatility 122.47

Cleanaway Waste Management Ltd - Net Assets Trend (2001–2025)

This chart illustrates how Cleanaway Waste Management Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Cleanaway Waste Management Ltd (2001–2025)

The table below shows the annual net assets of Cleanaway Waste Management Ltd from 2001 to 2025.

Year Net Assets Change
2025-06-30 AU$3.05 Billion +1.51%
2024-06-30 AU$3.00 Billion +1.91%
2023-06-30 AU$2.95 Billion +12.07%
2022-06-30 AU$2.63 Billion -0.31%
2021-06-30 AU$2.64 Billion +2.54%
2020-06-30 AU$2.57 Billion +1.36%
2019-06-30 AU$2.54 Billion +1.95%
2018-06-30 AU$2.49 Billion +36.33%
2017-06-30 AU$1.82 Billion +2.44%
2016-06-30 AU$1.78 Billion +1.53%
2015-06-30 AU$1.75 Billion -14.77%
2014-06-30 AU$2.06 Billion +2.56%
2013-06-30 AU$2.01 Billion -6.69%
2012-06-30 AU$2.15 Billion +17.15%
2011-06-30 AU$1.84 Billion -16.63%
2010-06-30 AU$2.20 Billion +62.39%
2009-06-30 AU$1.36 Billion -10.03%
2008-06-30 AU$1.51 Billion +16.36%
2007-06-30 AU$1.30 Billion +614.14%
2006-06-30 AU$181.43 Million +47.69%
2005-06-30 AU$122.84 Million +29.43%
2004-06-30 AU$94.91 Million +73.26%
2003-06-30 AU$54.78 Million +2.93%
2002-06-30 AU$53.22 Million +1.40%
2001-06-30 AU$52.48 Million --

Equity Component Analysis

This analysis shows how different components contribute to Cleanaway Waste Management Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 631.3% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$3.11 Billion 102.23%
Other Comprehensive Income AU$41.40 Million 1.36%
Total Equity AU$3.04 Billion 100.00%

Cleanaway Waste Management Ltd Competitors by Market Cap

The table below lists competitors of Cleanaway Waste Management Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Cleanaway Waste Management Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,997,400,000 to 3,042,900,000, a change of 45,500,000 (1.5%).
  • Net income of 156,900,000 contributed positively to equity growth.
  • Dividend payments of 117,300,000 reduced retained earnings.
  • Other comprehensive income increased equity by 4,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$156.90 Million +5.16%
Dividends Paid AU$117.30 Million -3.85%
Other Comprehensive Income AU$4.00 Million +0.13%
Other Changes AU$1.90 Million +0.06%
Total Change AU$- 1.52%

Book Value vs Market Value Analysis

This analysis compares Cleanaway Waste Management Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.70x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 31.25x to 1.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-06-30 AU$0.07 AU$2.32 x
2005-06-30 AU$0.11 AU$2.32 x
2006-06-30 AU$0.16 AU$2.32 x
2007-06-30 AU$1.13 AU$2.32 x
2008-06-30 AU$1.31 AU$2.32 x
2009-06-30 AU$1.18 AU$2.32 x
2010-06-30 AU$1.93 AU$2.32 x
2011-06-30 AU$1.50 AU$2.32 x
2012-06-30 AU$1.56 AU$2.32 x
2013-06-30 AU$1.25 AU$2.32 x
2014-06-30 AU$1.30 AU$2.32 x
2015-06-30 AU$1.11 AU$2.32 x
2016-06-30 AU$1.12 AU$2.32 x
2017-06-30 AU$1.10 AU$2.32 x
2018-06-30 AU$1.34 AU$2.32 x
2019-06-30 AU$1.23 AU$2.32 x
2020-06-30 AU$1.25 AU$2.32 x
2021-06-30 AU$1.28 AU$2.32 x
2022-06-30 AU$1.26 AU$2.32 x
2023-06-30 AU$1.32 AU$2.32 x
2024-06-30 AU$1.34 AU$2.32 x
2025-06-30 AU$1.36 AU$2.32 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Cleanaway Waste Management Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.16%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.14%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 2.16x
  • Recent ROE (5.16%) is above the historical average (3.16%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 11.49% 5.03% 0.92x 2.49x AU$779.70K
2002 6.00% 2.49% 1.10x 2.19x AU$-2.13 Million
2003 2.84% 1.07% 1.05x 2.52x AU$-3.92 Million
2004 11.37% 2.58% 1.19x 3.70x AU$1.15 Million
2005 -1.64% -0.42% 1.08x 3.58x AU$-13.98 Million
2006 26.66% 7.34% 1.06x 3.42x AU$29.67 Million
2007 8.01% 8.06% 0.32x 3.13x AU$-25.53 Million
2008 24.83% 16.86% 0.51x 2.86x AU$220.12 Million
2009 -16.31% -9.89% 0.52x 3.18x AU$-352.22 Million
2010 3.24% 3.44% 0.48x 1.95x AU$-148.15 Million
2011 -15.36% -12.93% 0.59x 2.03x AU$-465.32 Million
2012 1.36% 1.27% 0.61x 1.75x AU$-185.49 Million
2013 -10.08% -8.79% 0.63x 1.82x AU$-401.67 Million
2014 -11.02% -15.90% 0.52x 1.33x AU$-431.02 Million
2015 -1.82% -2.30% 0.48x 1.64x AU$-206.44 Million
2016 2.52% 3.08% 0.50x 1.64x AU$-132.69 Million
2017 3.97% 4.98% 0.49x 1.62x AU$-110.00 Million
2018 4.16% 6.04% 0.42x 1.63x AU$-145.31 Million
2019 4.86% 5.39% 0.55x 1.63x AU$-130.33 Million
2020 4.39% 4.91% 0.49x 1.81x AU$-144.10 Million
2021 5.52% 6.13% 0.49x 1.82x AU$-118.09 Million
2022 3.01% 2.66% 0.51x 2.23x AU$-183.63 Million
2023 0.73% 0.62% 0.58x 2.06x AU$-272.55 Million
2024 5.22% 4.23% 0.58x 2.13x AU$-143.14 Million
2025 5.16% 4.14% 0.58x 2.16x AU$-147.39 Million

Industry Comparison

This section compares Cleanaway Waste Management Ltd's net assets metrics with peer companies in the Waste Management industry.

Industry Context

  • Industry: Waste Management
  • Average net assets among peers: $110,855,927
  • Average return on equity (ROE) among peers: -2984.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Cleanaway Waste Management Ltd (CWY) AU$3.05 Billion 11.49% 1.16x $3.68 Billion
Close the Loop Ltd (CLG) $53.23 Million 8.64% 0.73x $10.57 Million
ENTYR Ltd (ETR) $201.19K -2015.96% 4.04x $10.32 Million
Infragreen Group Ltd (IFN) $492.06 Million -1.66% 4.13x $54.46 Million
Livium Ltd (LIT) $19.73K -12911.63% 27.28x $16.07 Million
Neometals Ltd (NMT) $8.77 Million 0.00% 0.01x $23.99 Million

About Cleanaway Waste Management Ltd

AU:CWY Australia Waste Management
Market Cap
$3.68 Billion
AU$5.20 Billion AUD
Market Cap Rank
#4295 Global
#92 in Australia
Share Price
AU$2.32
Change (1 day)
+0.43%
52-Week Range
AU$2.25 - AU$2.95
All Time High
AU$3.11
About

Cleanaway Waste Management Limited provides waste management, industrial, and environmental services in Australia. It engages in the collection, recovery, and disposal of solid waste, including putrescible waste, inert waste, household waste and recovered waste processed through the resource recovery and recycling facilities, transfer stations, and landfills; and provision of safe treatment and d… Read more