Thai Airways International Public Company Limited (THAI) - Net Assets
Based on the latest financial reports, Thai Airways International Public Company Limited (THAI) has net assets worth ฿71.98 Billion THB (≈ $2.24 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿299.73 Billion ≈ $9.34 Billion USD) and total liabilities (฿227.75 Billion ≈ $7.10 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Thai Airways International Public Compan (THAI) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿71.98 Billion |
| % of Total Assets | 24.01% |
| Annual Growth Rate | 6.71% |
| 5-Year Change | N/A |
| 10-Year Change | 38.46% |
| Growth Volatility | 264.39 |
Thai Airways International Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Thai Airways International Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Thai Airways International Public Compan (THAI) total assets for the complete picture of this company's asset base.
Annual Net Assets for Thai Airways International Public Company Limited (2000–2024)
The table below shows the annual net assets of Thai Airways International Public Company Limited from 2000 to 2024. For live valuation and market cap data, see THAI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿45.59 Billion ≈ $1.42 Billion |
+205.67% |
| 2023-12-31 | ฿-43.14 Billion ≈ $-1.34 Billion |
+39.26% |
| 2022-12-31 | ฿-71.02 Billion ≈ $-2.21 Billion |
+0.32% |
| 2021-12-31 | ฿-71.25 Billion ≈ $-2.22 Billion |
+44.62% |
| 2020-12-31 | ฿-128.66 Billion ≈ $-4.01 Billion |
-1193.56% |
| 2019-12-31 | ฿11.77 Billion ≈ $366.73 Million |
-42.48% |
| 2018-12-31 | ฿20.46 Billion ≈ $637.61 Million |
-36.10% |
| 2017-12-31 | ฿32.01 Billion ≈ $997.81 Million |
-4.69% |
| 2016-12-31 | ฿33.59 Billion ≈ $1.05 Billion |
+2.01% |
| 2015-12-31 | ฿32.93 Billion ≈ $1.03 Billion |
-20.27% |
| 2014-12-31 | ฿41.30 Billion ≈ $1.29 Billion |
-27.45% |
| 2013-12-31 | ฿56.92 Billion ≈ $1.77 Billion |
-18.48% |
| 2012-12-31 | ฿69.82 Billion ≈ $2.18 Billion |
+10.06% |
| 2011-12-31 | ฿63.44 Billion ≈ $1.98 Billion |
-23.49% |
| 2010-12-31 | ฿82.91 Billion ≈ $2.58 Billion |
+55.72% |
| 2009-12-31 | ฿53.24 Billion ≈ $1.66 Billion |
+16.05% |
| 2008-12-31 | ฿45.88 Billion ≈ $1.43 Billion |
-33.72% |
| 2007-12-31 | ฿69.23 Billion ≈ $2.16 Billion |
+5.40% |
| 2006-12-31 | ฿65.68 Billion ≈ $2.05 Billion |
+10.93% |
| 2005-12-31 | ฿59.21 Billion ≈ $1.85 Billion |
+9.00% |
| 2004-12-31 | ฿54.32 Billion ≈ $1.69 Billion |
+39.10% |
| 2003-12-31 | ฿39.05 Billion ≈ $1.22 Billion |
+37.74% |
| 2002-12-31 | ฿28.35 Billion ≈ $883.77 Million |
+124.50% |
| 2001-12-31 | ฿12.63 Billion ≈ $393.67 Million |
+31.54% |
| 2000-12-31 | ฿9.60 Billion ≈ $299.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Thai Airways International Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10413578475000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿149.65 Billion | 328.82% |
| Total Equity | ฿45.51 Billion | 100.00% |
Thai Airways International Public Company Limited Competitors by Market Cap
The table below lists competitors of Thai Airways International Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LYFT Inc
NASDAQ:LYFT
|
$5.30 Billion |
|
Sk Biopharmaceuticals Co Ltd
KO:326030
|
$5.30 Billion |
|
Chongqing Zhifei Bio Products
SHE:300122
|
$5.31 Billion |
|
Rigetti Computing Inc
NASDAQ:RGTI
|
$5.31 Billion |
|
Black Hills Corporation
NYSE:BKH
|
$5.29 Billion |
|
Versant Media Group, Inc. Class A Common Stock When-Issued
NASDAQ:VSNTV
|
$5.29 Billion |
|
Eregli Demir ve Celik Fabrikalari TAS
IS:EREGL
|
$5.29 Billion |
|
Tianfeng Securities Co Ltd
SHG:601162
|
$5.28 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thai Airways International Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -43,213,883,951 to 45,510,073,927, a change of 88,723,957,878.
- Net loss of 26,933,664,237 reduced equity.
- New share issuances of 22,987,208,707 increased equity.
- Other factors increased equity by 92,670,413,408.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-26.93 Billion | -59.18% |
| Share Issuances | ฿22.99 Billion | +50.51% |
| Other Changes | ฿92.67 Billion | +203.63% |
| Total Change | ฿- | % |
Book Value vs Market Value Analysis
This analysis compares Thai Airways International Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.41x to 3.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿14.62 | ฿6.00 | x |
| 2018-12-31 | ฿9.31 | ฿6.00 | x |
| 2019-12-31 | ฿5.34 | ฿6.00 | x |
| 2020-12-31 | ฿-58.98 | ฿6.00 | x |
| 2021-12-31 | ฿-32.68 | ฿6.00 | x |
| 2022-12-31 | ฿-32.57 | ฿6.00 | x |
| 2023-12-31 | ฿-19.80 | ฿6.00 | x |
| 2024-12-31 | ฿1.61 | ฿6.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thai Airways International Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.38%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 6.43x
- Recent ROE (-59.18%) is below the historical average (-7.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 49.40% | 5.48% | 0.51x | 17.57x | ฿3.76 Billion |
| 2001 | 2.33% | 0.29% | 0.59x | 13.80x | ฿-960.80 Million |
| 2002 | 36.07% | 9.96% | 0.57x | 6.32x | ฿7.36 Billion |
| 2005 | 11.49% | 4.17% | 0.70x | 3.93x | ฿877.18 Million |
| 2006 | 13.74% | 5.03% | 0.72x | 3.81x | ฿2.45 Billion |
| 2007 | 9.20% | 3.30% | 0.71x | 3.95x | ฿-554.91 Million |
| 2009 | 13.87% | 4.54% | 0.59x | 5.13x | ฿2.05 Billion |
| 2010 | 18.58% | 8.50% | 0.61x | 3.56x | ฿7.09 Billion |
| 2012 | 9.04% | 2.98% | 0.69x | 4.41x | ฿-663.02 Million |
| 2013 | -21.20% | -5.84% | 0.67x | 5.40x | ฿-17.73 Billion |
| 2014 | -37.88% | -8.29% | 0.61x | 7.46x | ฿-19.73 Billion |
| 2015 | -39.77% | -7.10% | 0.61x | 9.21x | ฿-16.35 Billion |
| 2016 | 0.05% | 0.01% | 0.63x | 8.45x | ฿-3.33 Billion |
| 2017 | -6.60% | -1.11% | 0.68x | 8.80x | ฿-5.30 Billion |
| 2018 | -57.19% | -5.93% | 0.73x | 13.22x | ฿-13.66 Billion |
| 2019 | -103.29% | -6.68% | 0.70x | 22.01x | ฿-13.21 Billion |
| 2020 | 0.00% | -295.85% | 0.23x | 0.00x | ฿-128.30 Billion |
| 2021 | 0.00% | 255.51% | 0.13x | 0.00x | ฿62.25 Billion |
| 2022 | 0.00% | -0.26% | 0.52x | 0.00x | ฿6.84 Billion |
| 2023 | 0.00% | 17.85% | 0.66x | 0.00x | ฿32.42 Billion |
| 2024 | -59.18% | -14.38% | 0.64x | 6.43x | ฿-31.48 Billion |
Industry Comparison
This section compares Thai Airways International Public Company Limited's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $13,896,943,073
- Average return on equity (ROE) among peers: -41.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thai Airways International Public Company Limited (THAI) | ฿71.98 Billion | 49.40% | 3.16x | $5.29 Billion |
| Asia Aviation Public Company Limited (AAV) | $7.95 Billion | -103.27% | 7.13x | $424.56 Million |
| Asia Aviation Public Company Limited (AAV-R) | $16.83 Billion | -39.50% | 3.23x | $540.71 Million |
| Bangkok Airways Public Company Limited (BA) | $16.91 Billion | 18.39% | 2.42x | $882.66 Million |
About Thai Airways International Public Company Limited
Thai Airways International Public Company Limited, together with its subsidiaries, engages in the airline business and business units related directly with transportation in Thailand and internationally. It operates through three segments: Air Transportation Activities, Business Units, and Other Activities. The Air Transportation Activities segment provides passenger, freight, and mail services. … Read more