NKT A/S (NKT) - Net Assets

Latest as of September 2025: Dkr14.03 Billion DKK ≈ $2.20 Billion USD

Based on the latest financial reports, NKT A/S (NKT) has net assets worth Dkr14.03 Billion DKK (≈ $2.20 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr37.36 Billion ≈ $5.85 Billion USD) and total liabilities (Dkr23.33 Billion ≈ $3.65 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore NKT A/S (NKT) cash conversion ratio to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric Value
Current Net Assets Dkr14.03 Billion
% of Total Assets 37.56%
Annual Growth Rate -3.53%
5-Year Change 72.15%
10-Year Change 128.91%
Growth Volatility 23.95

NKT A/S - Net Assets Trend (2000–2024)

This chart illustrates how NKT A/S's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see NKT stock market capitalisation.

Annual Net Assets for NKT A/S (2000–2024)

The table below shows the annual net assets of NKT A/S from 2000 to 2024. Read NKT A/S (NKT) total liabilities for a breakdown of total debt and financial obligations.

Year Net Assets Change
2024-12-31 Dkr1.85 Billion
≈ $289.92 Million		 +17.65%
2023-12-31 Dkr1.57 Billion
≈ $246.42 Million		 +37.71%
2022-12-31 Dkr1.14 Billion
≈ $178.94 Million		 -1.40%
2021-12-31 Dkr1.16 Billion
≈ $181.47 Million		 +7.76%
2020-12-31 Dkr1.08 Billion
≈ $168.41 Million		 +33.91%
2019-12-31 Dkr803.80 Million
≈ $125.76 Million		 -10.25%
2018-12-31 Dkr895.60 Million
≈ $140.12 Million		 +9.71%
2017-12-31 Dkr816.30 Million
≈ $127.72 Million		 -14.20%
2016-12-31 Dkr951.40 Million
≈ $148.85 Million		 +17.53%
2015-12-31 Dkr809.50 Million
≈ $126.65 Million		 +0.90%
2014-12-31 Dkr802.26 Million
≈ $125.52 Million		 +5.49%
2013-12-31 Dkr760.48 Million
≈ $118.98 Million		 -1.09%
2012-12-31 Dkr768.86 Million
≈ $120.29 Million		 +40.41%
2011-12-31 Dkr547.57 Million
≈ $85.67 Million		 -0.73%
2010-12-31 Dkr551.60 Million
≈ $86.30 Million		 +9.75%
2009-12-31 Dkr502.60 Million
≈ $78.63 Million		 +8.02%
2008-12-31 Dkr465.27 Million
≈ $72.80 Million		 +5.69%
2007-12-31 Dkr440.24 Million
≈ $68.88 Million		 +17.02%
2006-12-31 Dkr376.20 Million
≈ $58.86 Million		 +2.71%
2005-12-31 Dkr366.28 Million
≈ $57.31 Million		 -0.92%
2004-12-31 Dkr369.67 Million
≈ $57.84 Million		 -2.78%
2003-12-31 Dkr380.24 Million
≈ $59.49 Million		 -2.54%
2002-12-31 Dkr390.16 Million
≈ $61.04 Million		 -90.47%
2001-12-31 Dkr4.09 Billion
≈ $640.60 Million		 -6.84%
2000-12-31 Dkr4.39 Billion
≈ $687.63 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to NKT A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 56.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings Dkr1.57 Billion 84.78%
Common Stock Dkr144.00 Million 7.77%
Other Comprehensive Income Dkr141.00 Million 7.61%
Total Equity Dkr1.85 Billion 100.00%

NKT A/S Competitors by Market Cap

The table below lists competitors of NKT A/S ranked by their market capitalization.

Company Market Cap
General Insurance Corporation of India
NSE:GICRE
 $7.55 Billion
Mytilineos S.A
AT:MYTIL
 $7.55 Billion
Camtek Ltd
TA:CAMT
 $7.56 Billion
Aura Minerals Inc. Common Shares
NASDAQ:AUGO
 $7.57 Billion
Storebrand ASA
OL:STB
 $7.54 Billion
The Magnum Ice Cream Company N.V.
AS:MICC
 $7.53 Billion
LKQ Corporation
NASDAQ:LKQ
 $7.53 Billion
INPOST S.A UNSP.ADR/1/2
F:6690
 $7.52 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NKT A/S's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,575,000,000 to 1,853,000,000, a change of 278,000,000 (17.7%).
  • Net income of 337,000,000 contributed positively to equity growth.
  • Dividend payments of 11,000,000 reduced retained earnings.
  • Share repurchases of 2,000,000 reduced equity.
  • Other comprehensive income decreased equity by 46,500,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Dkr337.00 Million +18.19%
Dividends Paid Dkr11.00 Million -0.59%
Share Repurchases Dkr2.00 Million -0.11%
Other Comprehensive Income Dkr-46.50 Million -2.51%
Other Changes Dkr500.00K +0.03%
Total Change Dkr- 17.65%

Book Value vs Market Value Analysis

This analysis compares NKT A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 26.20x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 68.70x to 26.20x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Dkr13.14 Dkr902.50 x
2003-12-31 Dkr12.83 Dkr902.50 x
2004-12-31 Dkr12.90 Dkr902.50 x
2005-12-31 Dkr12.92 Dkr902.50 x
2006-12-31 Dkr13.98 Dkr902.50 x
2007-12-31 Dkr16.27 Dkr902.50 x
2008-12-31 Dkr17.20 Dkr902.50 x
2009-12-31 Dkr18.59 Dkr902.50 x
2010-12-31 Dkr20.47 Dkr902.50 x
2011-12-31 Dkr20.36 Dkr902.50 x
2012-12-31 Dkr28.50 Dkr902.50 x
2013-12-31 Dkr28.17 Dkr902.50 x
2014-12-31 Dkr29.87 Dkr902.50 x
2015-12-31 Dkr29.61 Dkr902.50 x
2016-12-31 Dkr34.71 Dkr902.50 x
2017-12-31 Dkr26.61 Dkr902.50 x
2018-12-31 Dkr29.15 Dkr902.50 x
2019-12-31 Dkr27.20 Dkr902.50 x
2020-12-31 Dkr32.04 Dkr902.50 x
2021-12-31 Dkr24.71 Dkr902.50 x
2022-12-31 Dkr26.54 Dkr902.50 x
2023-12-31 Dkr31.38 Dkr902.50 x
2024-12-31 Dkr34.45 Dkr902.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently NKT A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 18.19%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.36%
  • • Asset Turnover: 0.67x
  • • Equity Multiplier: 2.62x
  • Recent ROE (18.19%) is above the historical average (3.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 -31.00% -14.54% 1.20x 1.77x Dkr-152.49 Million
2003 2.85% 1.32% 1.28x 1.68x Dkr-25.99 Million
2004 6.94% 2.40% 1.32x 2.20x Dkr-10.99 Million
2005 13.34% 4.07% 1.42x 2.31x Dkr11.94 Million
2006 20.90% 5.39% 1.47x 2.64x Dkr40.73 Million
2007 24.79% 5.95% 1.49x 2.80x Dkr64.37 Million
2008 11.80% 2.92% 1.39x 2.90x Dkr8.27 Million
2009 6.40% 2.04% 1.15x 2.72x Dkr-18.01 Million
2010 6.57% 1.87% 1.15x 3.06x Dkr-18.88 Million
2011 3.13% 0.81% 1.16x 3.31x Dkr-37.58 Million
2012 3.41% 1.28% 1.18x 2.26x Dkr-50.59 Million
2013 4.45% 1.60% 1.22x 2.29x Dkr-42.14 Million
2014 4.69% 1.76% 1.29x 2.07x Dkr-42.59 Million
2015 0.12% 0.04% 1.32x 2.08x Dkr-79.86 Million
2016 -1.84% -1.67% 0.60x 1.84x Dkr-112.64 Million
2017 -0.42% -0.23% 0.78x 2.33x Dkr-85.03 Million
2018 -5.17% -3.08% 0.81x 2.08x Dkr-135.86 Million
2019 -9.46% -5.66% 0.75x 2.23x Dkr-156.38 Million
2020 -6.92% -5.07% 0.68x 2.00x Dkr-182.14 Million
2021 0.35% 0.22% 0.75x 2.20x Dkr-111.89 Million
2022 5.46% 3.00% 0.75x 2.42x Dkr-51.97 Million
2023 7.89% 4.84% 0.71x 2.29x Dkr-33.20 Million
2024 18.19% 10.36% 0.67x 2.62x Dkr151.70 Million

Industry Comparison

This section compares NKT A/S's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $88,336,667
  • Average return on equity (ROE) among peers: 2.57%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
NKT A/S (NKT) Dkr14.03 Billion -31.00% 1.66x $7.55 Billion
LED iBond International AS (LEDIBOND) $-524.00K 0.00% 0.00x $641.44K
NTR Holding A/S (NTR-B) $125.10 Million 6.39% 1.40x $1.82 Million
Roblon A/S (RBLN-B) $140.43 Million 1.31% 0.19x $28.12 Million

About NKT A/S

CO:NKT Denmark Electrical Equipment & Parts
Market Cap
$7.55 Billion
Dkr48.24 Billion DKK
Market Cap Rank
#2732 Global
#14 in Denmark
Share Price
Dkr902.50
Change (1 day)
-3.27%
52-Week Range
Dkr479.40 - Dkr948.50
All Time High
Dkr948.50
Categories
Companies in Denmark Electrical Equipment & Parts
About

NKT A/S designs, manufactures, and installs low, medium, and high voltage power cable solutions in Denmark. It operates through Solutions, Applications and Service & Accessories segments. The company offers high voltage cable solutions, including high voltage onshore and offshore cables; medium voltage, dynamic, and universal cables; and low voltage building wires, flexible cables and conduits, c… Read more