Sime Darby Bhd (4197) - Net Assets

Latest as of June 2025: RM23.34 Billion MYR ≈ $5.86 Billion USD

Based on the latest financial reports, Sime Darby Bhd (4197) has net assets worth RM23.34 Billion MYR (≈ $5.86 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM47.42 Billion ≈ $11.90 Billion USD) and total liabilities (RM24.07 Billion ≈ $6.04 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Sime Darby Bhd's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM23.34 Billion
% of Total Assets	49.23%
Annual Growth Rate	4.77%
5-Year Change	43.57%
10-Year Change	-34.62%
Growth Volatility	27.27

Sime Darby Bhd - Net Assets Trend (2005–2025)

This chart illustrates how Sime Darby Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 4197 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Sime Darby Bhd (2005–2025)

The table below shows the annual net assets of Sime Darby Bhd from 2005 to 2025. For live valuation and market cap data, see 4197 company net worth.

Year	Net Assets	Change
2025-06-30	RM23.34 Billion ≈ $5.86 Billion	-0.06%
2024-06-30	RM23.36 Billion ≈ $5.86 Billion	+35.15%
2023-06-30	RM17.28 Billion ≈ $4.34 Billion	+5.57%
2022-06-30	RM16.37 Billion ≈ $4.11 Billion	+0.68%
2021-06-30	RM16.26 Billion ≈ $4.08 Billion	+5.50%
2020-06-30	RM15.41 Billion ≈ $3.87 Billion	+1.95%
2019-06-30	RM15.12 Billion ≈ $3.80 Billion	+2.43%
2018-06-30	RM14.76 Billion ≈ $3.71 Billion	-63.60%
2017-06-30	RM40.55 Billion ≈ $10.18 Billion	+13.56%
2016-06-30	RM35.71 Billion ≈ $8.96 Billion	+12.96%
2015-06-30	RM31.61 Billion ≈ $7.94 Billion	+7.28%
2014-06-30	RM29.47 Billion ≈ $7.40 Billion	+5.30%
2013-06-30	RM27.98 Billion ≈ $7.03 Billion	+4.06%
2012-06-30	RM26.89 Billion ≈ $6.75 Billion	+8.35%
2011-06-30	RM24.82 Billion ≈ $6.23 Billion	+17.45%
2010-06-30	RM21.13 Billion ≈ $5.31 Billion	-3.98%
2009-06-30	RM22.01 Billion ≈ $5.52 Billion	-0.90%
2008-06-30	RM22.20 Billion ≈ $5.57 Billion	+99.62%
2007-06-30	RM11.12 Billion ≈ $2.79 Billion	+13.57%
2006-06-30	RM9.79 Billion ≈ $2.46 Billion	+6.64%
2005-06-30	RM9.18 Billion ≈ $2.31 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to Sime Darby Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1001000000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	RM10.01 Billion	49.10%
Common Stock	RM9.33 Billion	45.77%
Other Components	RM1.04 Billion	5.13%
Total Equity	RM20.39 Billion	100.00%

Sime Darby Bhd Competitors by Market Cap

The table below lists competitors of Sime Darby Bhd ranked by their market capitalization.

Company	Market Cap
Catcher Technology Co Ltd TW:2474	$3.70 Billion
Holmen AB (publ) ST:HOLM-B	$3.70 Billion
VALLOUREC ADR 1/5/EO 2 F:VACE	$3.71 Billion
Hims Hers Health Inc NYSE:HIMS	$3.71 Billion
MANDARIN ORIENTAL DL-05 F:1C4	$3.70 Billion
Fosun International Limited F:FNI	$3.69 Billion
Otter Tail Corporation NASDAQ:OTTR	$3.69 Billion
Tel Aviv Stock Exchange TA:TASE	$3.69 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sime Darby Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 20,547,000,000 to 20,385,000,000, a change of -162,000,000 (-0.8%).
Net income of 2,061,000,000 contributed positively to equity growth.
Dividend payments of 1,024,000,000 reduced retained earnings.
New share issuances of 5,000,000 increased equity.
Other comprehensive income decreased equity by 1,156,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM2.06 Billion	+10.11%
Dividends Paid	RM1.02 Billion	-5.02%
Share Issuances	RM5.00 Million	+0.02%
Other Comprehensive Income	RM-1.16 Billion	-5.67%
Other Changes	RM-48.00 Million	-0.24%
Total Change	RM-	-0.79%

Book Value vs Market Value Analysis

This analysis compares Sime Darby Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.72x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-06-30	RM3.36	RM2.16	x
2006-06-30	RM3.61	RM2.16	x
2007-06-30	RM1.86	RM2.16	x
2008-06-30	RM3.67	RM2.16	x
2009-06-30	RM3.56	RM2.16	x
2010-06-30	RM3.40	RM2.16	x
2011-06-30	RM4.00	RM2.16	x
2012-06-30	RM4.33	RM2.16	x
2013-06-30	RM4.51	RM2.16	x
2014-06-30	RM4.73	RM2.16	x
2015-06-30	RM4.98	RM2.16	x
2016-06-30	RM5.54	RM2.16	x
2017-06-30	RM5.96	RM2.16	x
2018-06-30	RM2.11	RM2.16	x
2019-06-30	RM2.16	RM2.16	x
2020-06-30	RM2.21	RM2.16	x
2021-06-30	RM2.34	RM2.16	x
2022-06-30	RM2.35	RM2.16	x
2023-06-30	RM2.48	RM2.16	x
2024-06-30	RM3.01	RM2.16	x
2025-06-30	RM2.99	RM2.16	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sime Darby Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 10.11%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.94%
• Asset Turnover: 1.48x
• Equity Multiplier: 2.33x
Recent ROE (10.11%) is below the historical average (10.44%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2005	11.66%	5.01%	1.15x	2.03x	RM132.89 Million
2006	13.67%	5.97%	1.15x	1.99x	RM322.72 Million
2007	15.77%	7.70%	1.06x	1.93x	RM584.39 Million
2008	17.32%	11.02%	0.95x	1.66x	RM1.59 Billion
2009	10.95%	7.55%	0.88x	1.66x	RM202.32 Million
2010	4.18%	2.60%	0.87x	1.84x	RM-1.19 Billion
2011	16.01%	9.19%	0.98x	1.78x	RM1.44 Billion
2012	15.95%	8.72%	0.99x	1.85x	RM1.55 Billion
2013	13.66%	7.91%	0.97x	1.79x	RM990.97 Million
2014	11.73%	7.64%	0.86x	1.78x	RM493.84 Million
2015	7.56%	5.29%	0.71x	2.02x	RM-745.86 Million
2016	7.03%	5.56%	0.68x	1.85x	RM-1.03 Billion
2017	6.47%	8.24%	0.46x	1.71x	RM-1.40 Billion
2018	4.77%	2.02%	1.36x	1.73x	RM-752.00 Million
2019	6.44%	2.62%	1.42x	1.73x	RM-523.30 Million
2020	5.47%	2.22%	1.35x	1.82x	RM-679.70 Million
2021	8.97%	3.20%	1.56x	1.79x	RM-163.30 Million
2022	6.89%	2.60%	1.41x	1.89x	RM-498.00 Million
2023	8.61%	3.02%	1.30x	2.19x	RM-234.60 Million
2024	16.09%	4.92%	1.30x	2.52x	RM1.25 Billion
2025	10.11%	2.94%	1.48x	2.33x	RM22.50 Million

Industry Comparison

This section compares Sime Darby Bhd's net assets metrics with peer companies in the Auto Manufacturers industry.

Industry Context

Industry: Auto Manufacturers
Average net assets among peers: $2,738,412,356
Average return on equity (ROE) among peers: -0.51%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sime Darby Bhd (4197)	RM23.34 Billion	11.66%	1.03x	$3.70 Billion
DRB - Hicom Bhd (1619)	$8.35 Billion	-4.03%	4.23x	$572.74 Million
Hong Leong Industries Bhd (3301)	$2.30 Billion	16.84%	0.22x	$1.38 Billion
Tan Chong Motor Holdings Bhd (4405)	$2.76 Billion	3.84%	0.81x	$94.89 Million
CME Group Bhd (7018)	$65.01 Million	-22.81%	1.03x	$3.04 Million
Chin Hin Group Property Bhd (7187)	$211.01 Million	3.61%	2.68x	$349.32 Million

About Sime Darby Bhd

KLSE:4197 Malaysia Auto Manufacturers

Market Cap

$3.70 Billion

RM14.72 Billion MYR

Market Cap Rank

#4341 Global

#34 in Malaysia

Share Price

RM2.16

Change (1 day)

+0.00%

52-Week Range

RM1.58 - RM2.46

All Time High

RM2.83