Wooshin System (017370) - Net Assets
Based on the latest financial reports, Wooshin System (017370) has net assets worth ₩146.09 Billion KRW (≈ $99.01 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩386.89 Billion ≈ $262.19 Million USD) and total liabilities (₩240.80 Billion ≈ $163.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Wooshin System's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩146.09 Billion |
| % of Total Assets | 37.76% |
| Annual Growth Rate | 6.12% |
| 5-Year Change | 22.33% |
| 10-Year Change | 16.24% |
| Growth Volatility | 11.81 |
Wooshin System - Net Assets Trend (2008–2024)
This chart illustrates how Wooshin System's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Wooshin System to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Wooshin System (2008–2024)
The table below shows the annual net assets of Wooshin System from 2008 to 2024. For live valuation and market cap data, see 017370 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩128.24 Billion ≈ $86.91 Million |
+33.03% |
| 2023-12-31 | ₩96.40 Billion ≈ $65.33 Million |
+7.06% |
| 2022-12-31 | ₩90.05 Billion ≈ $61.02 Million |
+0.90% |
| 2021-12-31 | ₩89.25 Billion ≈ $60.48 Million |
-14.87% |
| 2020-12-31 | ₩104.83 Billion ≈ $71.04 Million |
-8.40% |
| 2019-12-31 | ₩114.45 Billion ≈ $77.56 Million |
+3.55% |
| 2018-12-31 | ₩110.52 Billion ≈ $74.90 Million |
-6.69% |
| 2017-12-31 | ₩118.45 Billion ≈ $80.27 Million |
-2.63% |
| 2016-12-31 | ₩121.64 Billion ≈ $82.43 Million |
+10.26% |
| 2015-12-31 | ₩110.33 Billion ≈ $74.77 Million |
+18.96% |
| 2014-12-31 | ₩92.74 Billion ≈ $62.85 Million |
+16.93% |
| 2013-12-31 | ₩79.31 Billion ≈ $53.75 Million |
+4.15% |
| 2012-12-31 | ₩76.15 Billion ≈ $51.61 Million |
+4.65% |
| 2011-12-31 | ₩72.77 Billion ≈ $49.31 Million |
+13.65% |
| 2010-12-31 | ₩64.03 Billion ≈ $43.39 Million |
+6.64% |
| 2009-12-31 | ₩60.04 Billion ≈ $40.69 Million |
+21.15% |
| 2008-12-31 | ₩49.56 Billion ≈ $33.59 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wooshin System's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10763008170000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩107.63 Billion | 83.93% |
| Other Components | ₩20.61 Billion | 16.07% |
| Total Equity | ₩128.24 Billion | 100.00% |
Wooshin System Competitors by Market Cap
The table below lists competitors of Wooshin System ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beneficient Class A Common Stock
NASDAQ:BENF
|
$48.73 Million |
|
Premium Snacks Nordic AB
ST:SNX
|
$48.74 Million |
|
Ai Energy Public Company Limited
BK:AIE
|
$48.75 Million |
|
Promateris SA
RO:PPL
|
$48.76 Million |
|
Sietel Ltd
AU:SSL
|
$48.73 Million |
|
Grazziotin S.A
SA:CGRA3
|
$48.71 Million |
|
Voksel Electric Tbk
JK:VOKS
|
$48.70 Million |
|
Plastiblends India Limited
NSE:PLASTIBLEN
|
$48.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wooshin System's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 96,403,707,600 to 128,241,252,440, a change of 31,837,544,840 (33.0%).
- Net income of 33,895,515,940 contributed positively to equity growth.
- Dividend payments of 777,420,100 reduced retained earnings.
- Share repurchases of 944,409,220 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩33.90 Billion | +26.43% |
| Dividends Paid | ₩777.42 Million | -0.61% |
| Share Repurchases | ₩944.41 Million | -0.74% |
| Other Changes | ₩-336.14 Million | -0.26% |
| Total Change | ₩- | 33.03% |
Book Value vs Market Value Analysis
This analysis compares Wooshin System's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.67x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩7029.66 | ₩4730.00 | x |
| 2018-12-31 | ₩6571.80 | ₩4730.00 | x |
| 2019-12-31 | ₩6897.54 | ₩4730.00 | x |
| 2020-12-31 | ₩6290.00 | ₩4730.00 | x |
| 2021-12-31 | ₩5362.78 | ₩4730.00 | x |
| 2022-12-31 | ₩5713.27 | ₩4730.00 | x |
| 2023-12-31 | ₩6200.23 | ₩4730.00 | x |
| 2024-12-31 | ₩8297.52 | ₩4730.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wooshin System utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.43%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.01%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 3.38x
- Recent ROE (26.43%) is above the historical average (5.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 2.79% | 1.25% | 1.03x | 2.16x | ₩-3.46 Billion |
| 2009 | 6.98% | 6.73% | 0.57x | 1.82x | ₩-1.77 Billion |
| 2010 | 8.61% | 5.15% | 0.86x | 1.94x | ₩-867.59 Million |
| 2011 | 11.38% | 5.46% | 0.96x | 2.17x | ₩974.10 Million |
| 2012 | 7.66% | 4.28% | 0.86x | 2.08x | ₩-1.74 Billion |
| 2013 | 5.13% | 2.34% | 0.83x | 2.65x | ₩-3.78 Billion |
| 2014 | 13.27% | 4.69% | 1.25x | 2.26x | ₩2.98 Billion |
| 2015 | 13.92% | 5.75% | 1.02x | 2.37x | ₩4.26 Billion |
| 2016 | 7.77% | 3.53% | 1.05x | 2.10x | ₩-2.68 Billion |
| 2017 | -0.67% | -0.32% | 0.84x | 2.47x | ₩-12.49 Billion |
| 2018 | -3.64% | -1.31% | 1.02x | 2.72x | ₩-14.92 Billion |
| 2019 | 5.07% | 1.92% | 0.96x | 2.74x | ₩-5.62 Billion |
| 2020 | -11.93% | -4.94% | 0.76x | 3.18x | ₩-22.62 Billion |
| 2021 | -14.77% | -4.95% | 0.85x | 3.52x | ₩-21.78 Billion |
| 2022 | 3.07% | 1.09% | 0.90x | 3.14x | ₩-6.24 Billion |
| 2023 | 7.71% | 3.07% | 0.64x | 3.95x | ₩-2.21 Billion |
| 2024 | 26.43% | 6.01% | 1.30x | 3.38x | ₩21.07 Billion |
Industry Comparison
This section compares Wooshin System's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $652,001,277,004
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wooshin System (017370) | ₩146.09 Billion | 2.79% | 1.65x | $48.73 Million |
| Hankook Tire Worldwide (000240) | $3.00 Trillion | 5.66% | 0.09x | $1.58 Billion |
| Daewonkangup (000430) | $490.61 Billion | 2.53% | 1.34x | $194.75 Million |
| SG Choongbang Co Ltd (001380) | $124.57 Billion | -1.20% | 0.62x | $44.95 Million |
| Tae Won Mulsan (001420) | $31.38 Billion | 2.60% | 0.35x | $11.85 Million |
| Dongkook Ind (001620) | $268.05 Billion | 11.77% | 2.22x | $182.52 Million |
| PS Tec. Co. Ltd (002230) | $101.46 Billion | 24.27% | 0.32x | $61.14 Million |
| Nexen Tire (002350) | $1.20 Trillion | 14.45% | 1.18x | $464.65 Million |
| Nexen Tire Prf 1 (002355) | $933.36 Billion | 13.77% | 1.71x | $17.93 Million |
| Dayou A-Tech (002880) | $203.50 Billion | 0.00% | 3.17x | $26.24 Million |
| Yoo Sung Ent (002920) | $168.22 Billion | 0.00% | 0.38x | $31.08 Million |
About Wooshin System
Wooshin Systems Co., Ltd. develops, manufactures, and sells automotive body assembly systems and body parts in South Korea and internationally. The company offers engineering solutions comprising automotive system design and after sales services; electric vehicle batteries for battery and electric vehicle manufacturers; and retractors, retractor pretensioners, active seat belts, buckles, lap pret… Read more