EXA E&C Inc (KQ:054940) — Stock Price
EXA E&C Inc (KQ:054940) is currently trading at ₩3665.00 KRW, down 0.54% today. Over the past 52 weeks, shares have ranged between ₩575.00 and ₩4290.00. This page tracks EXA E&C Inc's live share price on the KQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see EXA E&C Inc stock valuation.
EXA E&C Inc (054940) Stock Price Chart — Daily History & Trading Volume
The chart below tracks EXA E&C Inc's daily closing share price and trading volume on the KQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
EXA E&C Inc Income Statement — Revenue, Profit & Earnings by Year
EXA E&C Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩177.00 Billion | ₩203.09 Billion | ₩174.26 Billion | ₩226.76 Billion | ₩220.81 Billion |
| Cost of Revenue | ₩152.20 Billion | ₩171.50 Billion | ₩152.65 Billion | ₩195.80 Billion | ₩201.20 Billion |
| Gross Profit | ₩24.80 Billion | ₩31.59 Billion | ₩21.61 Billion | ₩30.96 Billion | ₩19.61 Billion |
| Research & Development | ₩2.87 Billion | ₩3.09 Billion | ₩2.38 Billion | ₩2.58 Billion | ₩3.10 Billion |
| SG&A | ₩7.50 Billion | ₩19.50 Billion | ₩15.28 Billion | ₩18.52 Billion | ₩19.69 Billion |
| Total Operating Expenses | ₩174.50 Billion | ₩194.58 Billion | ₩170.85 Billion | ₩218.74 Billion | ₩224.83 Billion |
| Operating Income | ₩2.51 Billion | ₩8.19 Billion | ₩2.64 Billion | ₩9.20 Billion | ₩-4.17 Billion |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | ₩-4.03 Billion |
| Interest Expense | ₩1.69 Billion | ₩1.74 Billion | ₩1.86 Billion | ₩1.87 Billion | ₩1.37 Billion |
| Income Before Tax | ₩1.07 Billion | ₩11.13 Billion | ₩1.83 Billion | ₩7.90 Billion | ₩-2.20 Billion |
| Income Tax Expense | — | — | — | — | ₩1.50 Billion |
| Net Income | ₩632.18 Million | ₩6.75 Billion | ₩-757.11 Million | ₩7.54 Billion | ₩-4.67 Billion |
EXA E&C Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes EXA E&C Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩158.30 Billion | ₩169.37 Billion | ₩137.96 Billion | ₩151.28 Billion | ₩178.82 Billion |
| Total Current Assets | ₩104.11 Billion | ₩108.78 Billion | ₩89.85 Billion | ₩97.47 Billion | ₩125.22 Billion |
| Cash & Equivalents | — | ₩13.63 Billion | ₩16.70 Billion | ₩22.86 Billion | ₩10.64 Billion |
| Short-term Investments | ₩5.53 Billion | ₩6.41 Billion | ₩6.09 Billion | ₩2.41 Billion | ₩6.09 Billion |
| Net Receivables | ₩55.63 Billion | ₩50.67 Billion | ₩46.18 Billion | ₩42.68 Billion | ₩71.51 Billion |
| Inventory | ₩14.90 Billion | ₩15.19 Billion | ₩17.29 Billion | ₩23.21 Billion | ₩29.51 Billion |
| Property, Plant & Equipment | — | ₩47.87 Billion | ₩40.49 Billion | ₩41.31 Billion | ₩42.64 Billion |
| Goodwill | ₩1.17 Billion | ₩1.17 Billion | ₩1.06 Billion | ₩1.82 Billion | ₩1.82 Billion |
| Total Liabilities | ₩74.43 Billion | ₩100.39 Billion | ₩65.19 Billion | ₩89.81 Billion | ₩124.82 Billion |
| Total Current Liabilities | ₩63.17 Billion | ₩81.97 Billion | ₩58.88 Billion | ₩67.84 Billion | ₩99.19 Billion |
| Long-term Debt | ₩9.49 Billion | ₩125.00 Million | ₩4.49 Billion | ₩8.00 Billion | ₩9.14 Billion |
| Net Debt | ₩3.49 Billion | ₩17.57 Billion | ₩14.22 Billion | ₩15.34 Billion | ₩38.36 Billion |
| Total Stockholder Equity | ₩68.92 Billion | ₩68.98 Billion | ₩60.91 Billion | ₩61.47 Billion | ₩54.00 Billion |
| Retained Earnings | ₩26.57 Billion | ₩23.30 Billion | ₩16.56 Billion | ₩17.31 Billion | ₩9.68 Billion |
EXA E&C Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how EXA E&C Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩7.54 Billion | ₩5.73 Billion | ₩2.43 Billion | ₩25.78 Billion | ₩-12.44 Billion |
| Capital Expenditures | ₩6.94 Billion | ₩5.07 Billion | ₩3.68 Billion | ₩2.55 Billion | ₩1.33 Billion |
| Free Cash Flow | ₩599.42 Million | ₩659.83 Million | ₩-1.24 Billion | ₩23.24 Billion | ₩-13.83 Billion |
| Investing Cash Flow | — | ₩-7.48 Billion | ₩-916.87 Million | ₩-645.10 Million | ₩1.64 Billion |
| Financing Cash Flow | — | ₩-2.12 Billion | ₩-7.70 Billion | ₩-10.47 Billion | ₩10.43 Billion |
| Dividends Paid | — | — | — | ₩1.02 Billion | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩2.61 Billion | ₩2.21 Billion | ₩2.21 Billion | ₩2.65 Billion | ₩2.52 Billion |
| Change in Cash | ₩11.12 Billion | ₩-3.07 Billion | ₩-6.16 Billion | ₩12.22 Billion | ₩135.31 Million |
EXA E&C Inc Earnings History — EPS Actual vs. Analyst Estimates
Track EXA E&C Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 31, 2025 | 92.28 | — | — |
| Sep 30, 2025 | -16.97 | — | — |
| Jun 30, 2025 | -16.82 | — | — |
| Mar 31, 2025 | -39.44 | — | — |
| Dec 31, 2024 | 134.02 | — | — |
| Sep 30, 2024 | 17.33 | — | — |
| Jun 30, 2024 | 35.47 | — | — |
| Mar 31, 2024 | 16.53 | — | — |