Sejin T.S Co.Ltd (067770) - Net Assets
Based on the latest financial reports, Sejin T.S Co.Ltd (067770) has net assets worth ₩46.83 Billion KRW (≈ $31.74 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩47.92 Billion ≈ $32.47 Million USD) and total liabilities (₩1.08 Billion ≈ $733.05K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 067770 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩46.83 Billion |
| % of Total Assets | 97.74% |
| Annual Growth Rate | 0.71% |
| 5-Year Change | 14.34% |
| 10-Year Change | 4.45% |
| Growth Volatility | 8.15 |
Sejin T.S Co.Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Sejin T.S Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Sejin T.S Co.Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Sejin T.S Co.Ltd (2006–2024)
The table below shows the annual net assets of Sejin T.S Co.Ltd from 2006 to 2024. For live valuation and market cap data, see Sejin T.S Co.Ltd (067770) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩47.19 Billion ≈ $31.98 Million |
+8.43% |
| 2023-12-31 | ₩43.52 Billion ≈ $29.49 Million |
-3.27% |
| 2022-12-31 | ₩44.99 Billion ≈ $30.49 Million |
-0.74% |
| 2021-12-31 | ₩45.33 Billion ≈ $30.72 Million |
+9.84% |
| 2020-12-31 | ₩41.27 Billion ≈ $27.97 Million |
+10.09% |
| 2019-12-31 | ₩37.49 Billion ≈ $25.40 Million |
-4.60% |
| 2018-12-31 | ₩39.29 Billion ≈ $26.63 Million |
-5.56% |
| 2017-12-31 | ₩41.61 Billion ≈ $28.20 Million |
-6.48% |
| 2016-12-31 | ₩44.49 Billion ≈ $30.15 Million |
-1.52% |
| 2015-12-31 | ₩45.18 Billion ≈ $30.62 Million |
-10.86% |
| 2014-12-31 | ₩50.68 Billion ≈ $34.35 Million |
+2.01% |
| 2013-12-31 | ₩49.69 Billion ≈ $33.67 Million |
-14.78% |
| 2012-12-31 | ₩58.31 Billion ≈ $39.51 Million |
-4.45% |
| 2011-12-31 | ₩61.02 Billion ≈ $41.36 Million |
+1.22% |
| 2010-12-31 | ₩60.29 Billion ≈ $40.86 Million |
+6.96% |
| 2009-12-31 | ₩56.36 Billion ≈ $38.20 Million |
+4.17% |
| 2008-12-31 | ₩54.11 Billion ≈ $36.67 Million |
+16.56% |
| 2007-12-31 | ₩46.42 Billion ≈ $31.46 Million |
+11.69% |
| 2006-12-31 | ₩41.56 Billion ≈ $28.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sejin T.S Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2899016526000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩28.99 Billion | 61.43% |
| Common Stock | ₩4.20 Billion | 8.90% |
| Other Components | ₩14.00 Billion | 29.67% |
| Total Equity | ₩47.19 Billion | 100.00% |
Sejin T.S Co.Ltd Competitors by Market Cap
The table below lists competitors of Sejin T.S Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ironman International Ltd.
V:IMI
|
$12.49 Million |
|
Lion Metal Works Tbk
JK:LION
|
$12.50 Million |
|
Energous Corporation
NASDAQ:WATT
|
$12.50 Million |
|
Magna Terra Minerals Inc
V:MTT
|
$12.51 Million |
|
PGF Polska Grupa Fotowoltaiczna SA
WAR:PGV
|
$12.49 Million |
|
Cerberus Cyber Sentinel Corp
NASDAQ:CISO
|
$12.48 Million |
|
Property Perfect Public Company Limited
BK:PF
|
$12.48 Million |
|
See Hup Consolidated Bhd
KLSE:7053
|
$12.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sejin T.S Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 43,522,074,590 to 47,189,421,110, a change of 3,667,346,520 (8.4%).
- Net income of 3,126,350,190 contributed positively to equity growth.
- Other factors increased equity by 540,996,330.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.13 Billion | +6.63% |
| Other Changes | ₩541.00 Million | +1.15% |
| Total Change | ₩- | 8.43% |
Book Value vs Market Value Analysis
This analysis compares Sejin T.S Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5365.73 | ₩2225.00 | x |
| 2017-12-31 | ₩5015.75 | ₩2225.00 | x |
| 2018-12-31 | ₩4736.77 | ₩2225.00 | x |
| 2019-12-31 | ₩4518.75 | ₩2225.00 | x |
| 2020-12-31 | ₩4974.89 | ₩2225.00 | x |
| 2021-12-31 | ₩5464.26 | ₩2225.00 | x |
| 2022-12-31 | ₩5423.85 | ₩2225.00 | x |
| 2023-12-31 | ₩5246.35 | ₩2225.00 | x |
| 2024-12-31 | ₩5688.43 | ₩2225.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sejin T.S Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.63%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.73%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.03x
- Recent ROE (6.63%) is above the historical average (1.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 6.64% | 4.40% | 1.29x | 1.16x | ₩-1.36 Billion |
| 2007 | 10.78% | 8.44% | 1.06x | 1.20x | ₩345.64 Million |
| 2008 | 9.75% | 10.05% | 0.84x | 1.15x | ₩-128.31 Million |
| 2009 | 6.70% | 7.66% | 0.71x | 1.23x | ₩-1.73 Billion |
| 2010 | 7.76% | 7.49% | 0.84x | 1.23x | ₩-1.26 Billion |
| 2011 | 2.32% | 1.59% | 1.14x | 1.28x | ₩-4.36 Billion |
| 2014 | 1.59% | 2.12% | 0.70x | 1.07x | ₩-4.26 Billion |
| 2015 | -12.32% | -19.18% | 0.60x | 1.08x | ₩-10.08 Billion |
| 2016 | -1.01% | -1.38% | 0.68x | 1.08x | ₩-4.90 Billion |
| 2017 | -5.91% | -10.76% | 0.52x | 1.06x | ₩-6.62 Billion |
| 2018 | -6.05% | -11.37% | 0.50x | 1.06x | ₩-6.31 Billion |
| 2019 | -5.62% | -9.94% | 0.52x | 1.09x | ₩-5.86 Billion |
| 2020 | 10.26% | 12.95% | 0.73x | 1.08x | ₩107.62 Million |
| 2021 | 6.32% | 10.62% | 0.56x | 1.07x | ₩-1.67 Billion |
| 2022 | -1.42% | -3.88% | 0.35x | 1.04x | ₩-5.14 Billion |
| 2023 | -3.32% | -14.02% | 0.23x | 1.03x | ₩-5.80 Billion |
| 2024 | 6.63% | 23.73% | 0.27x | 1.03x | ₩-1.59 Billion |
Industry Comparison
This section compares Sejin T.S Co.Ltd's net assets metrics with peer companies in the Electronic Equipment & Parts industry.
Industry Context
- Industry: Electronic Equipment & Parts
- Average net assets among peers: $71,135,641,794
- Average return on equity (ROE) among peers: 0.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sejin T.S Co.Ltd (067770) | ₩46.83 Billion | 6.64% | 0.02x | $12.49 Million |
| SANGBO Corp (027580) | $33.76 Billion | 9.56% | 2.29x | $12.75 Million |
| Inzi Display Co.Ltd (037330) | $142.68 Billion | 1.83% | 0.79x | $36.78 Million |
| BioSmart Co.Ltd (038460) | $46.54 Billion | 8.50% | 0.55x | $60.25 Million |
| e-LITECOM CO. Ltd (041520) | $63.39 Billion | 13.82% | 1.53x | $104.23 Million |
| CoAsia Corporation (045970) | $86.08 Billion | -27.16% | 1.81x | $74.44 Million |
| Powerlogics Co. Ltd (047310) | $216.34 Billion | 5.01% | 0.92x | $120.83 Million |
| Phoenix Materials Co. Ltd (050090) | $27.87 Billion | -10.27% | 0.20x | $37.03 Million |
| CammSys Corp (050110) | $6.10 Billion | 0.00% | 3.56x | $73.90 Million |
| STCube Inc (052020) | $21.46 Billion | 0.00% | 0.45x | $382.58 Million |
| Amotech Co. Ltd (052710) | $67.14 Billion | 1.55% | 1.08x | $138.89 Million |
About Sejin T.S Co.Ltd
Sejin T.S Co.,Ltd produces and sells specialty functional base film products in Korea. The company offers printing optical films for LCD backlights; film parts for displays, AV, OA tools, electronic parts, vehicles, etc.; and polycarbonate, acryl, co-extrusion, and patterned films. It is also involved in the printing and pressing optical films for display; and secondary functional film conversion… Read more