James Cropper PLC (CRPR) - Net Assets
Based on the latest financial reports, James Cropper PLC (CRPR) has net assets worth GBX24.23 Million GBX (≈ $2.95K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX74.84 Million ≈ $9.11K USD) and total liabilities (GBX50.60 Million ≈ $6.16K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of James Cropper PLC to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX24.23 Million |
| % of Total Assets | 32.38% |
| Annual Growth Rate | 1.59% |
| 5-Year Change | -31.75% |
| 10-Year Change | -23.55% |
| Growth Volatility | 18.65 |
James Cropper PLC - Net Assets Trend (1986–2025)
This chart illustrates how James Cropper PLC's net assets have evolved over time, based on quarterly financial data. Also explore CRPR total asset value for the complete picture of this company's asset base.
Annual Net Assets for James Cropper PLC (1986–2025)
The table below shows the annual net assets of James Cropper PLC from 1986 to 2025. For live valuation and market cap data, see CRPR company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX20.41 Million ≈ $2.48K |
-20.18% |
| 2024-03-31 | GBX25.57 Million ≈ $3.11K |
-20.27% |
| 2023-03-31 | GBX32.06 Million ≈ $3.90K |
-7.10% |
| 2022-03-31 | GBX34.51 Million ≈ $4.20K |
+15.43% |
| 2021-03-31 | GBX29.90 Million ≈ $3.64K |
-13.07% |
| 2020-03-31 | GBX34.40 Million ≈ $4.19K |
+61.67% |
| 2019-03-31 | GBX21.28 Million ≈ $2.59K |
-8.87% |
| 2018-03-31 | GBX23.35 Million ≈ $2.84K |
+22.32% |
| 2017-03-31 | GBX19.09 Million ≈ $2.32K |
-28.50% |
| 2016-03-31 | GBX26.69 Million ≈ $3.25K |
+41.52% |
| 2015-03-31 | GBX18.86 Million ≈ $2.29K |
0.00% |
| 2015-03-28 | GBX18.86 Million ≈ $2.29K |
-6.96% |
| 2014-03-31 | GBX20.27 Million ≈ $2.47K |
0.00% |
| 2014-03-29 | GBX20.27 Million ≈ $2.47K |
-0.31% |
| 2013-03-31 | GBX20.34 Million ≈ $2.47K |
-7.42% |
| 2012-03-31 | GBX21.97 Million ≈ $2.67K |
-19.85% |
| 2011-03-31 | GBX27.41 Million ≈ $3.33K |
+53.89% |
| 2010-03-31 | GBX17.81 Million ≈ $2.17K |
-11.71% |
| 2009-03-31 | GBX20.17 Million ≈ $2.45K |
-21.38% |
| 2008-03-31 | GBX25.66 Million ≈ $3.12K |
+13.28% |
| 2007-03-31 | GBX22.65 Million ≈ $2.76K |
+20.12% |
| 2006-03-31 | GBX18.86 Million ≈ $2.29K |
-3.96% |
| 2005-03-31 | GBX19.64 Million ≈ $2.39K |
-27.48% |
| 2004-03-31 | GBX27.07 Million ≈ $3.29K |
-0.16% |
| 2003-03-31 | GBX27.12 Million ≈ $3.30K |
+2.41% |
| 2002-03-31 | GBX26.48 Million ≈ $3.22K |
+0.69% |
| 2001-03-31 | GBX26.30 Million ≈ $3.20K |
-4.31% |
| 2000-03-31 | GBX27.49 Million ≈ $3.34K |
-4.53% |
| 1999-03-31 | GBX28.79 Million ≈ $3.50K |
+4.49% |
| 1998-03-31 | GBX27.55 Million ≈ $3.35K |
+1.08% |
| 1997-03-31 | GBX27.26 Million ≈ $3.32K |
+10.16% |
| 1996-03-31 | GBX24.74 Million ≈ $3.01K |
+4.12% |
| 1995-03-31 | GBX23.76 Million ≈ $2.89K |
+6.23% |
| 1994-03-31 | GBX22.37 Million ≈ $2.72K |
+6.14% |
| 1993-03-31 | GBX21.07 Million ≈ $2.56K |
+3.15% |
| 1992-03-31 | GBX20.43 Million ≈ $2.49K |
+9.14% |
| 1991-03-31 | GBX18.72 Million ≈ $2.28K |
+5.92% |
| 1990-03-31 | GBX17.67 Million ≈ $2.15K |
+5.38% |
| 1989-03-31 | GBX16.77 Million ≈ $2.04K |
+12.67% |
| 1988-03-31 | GBX14.88 Million ≈ $1.81K |
+17.77% |
| 1987-03-31 | GBX12.64 Million ≈ $1.54K |
+14.55% |
| 1986-03-31 | GBX11.03 Million ≈ $1.34K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to James Cropper PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 141.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX17.13 Million | 83.92% |
| Common Stock | GBX2.39 Million | 11.71% |
| Other Comprehensive Income | GBX711.00K | 3.48% |
| Other Components | GBX181.00K | 0.89% |
| Total Equity | GBX20.41 Million | 100.00% |
James Cropper PLC Competitors by Market Cap
The table below lists competitors of James Cropper PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ALBERT LABS INTL. CORP.
F:VB50
|
$372.07K |
|
HODL SPAC EUROPE AB
F:NW1
|
$373.18K |
|
Chelverton UK Dividend Trust PLC
LSE:SDV
|
$373.53K |
|
Manx Financial Group Plc
LSE:MFX
|
$373.99K |
|
Jersey Oil and Gas PLC
LSE:JOG
|
$371.63K |
|
LIVE MOTION GAMES ZY -10
F:4YM
|
$370.80K |
|
Global Li-Ion Graphite Corp
F:0TD
|
$370.25K |
|
Hercules Site Services PLC
LSE:HERC
|
$370.14K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in James Cropper PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,567,000 to 20,407,000, a change of -5,160,000 (-20.2%).
- Net loss of 5,269,000 reduced equity.
- Other comprehensive income decreased equity by 404,000.
- Other factors increased equity by 513,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-5.27 Million | -25.82% |
| Other Comprehensive Income | GBX-404.00K | -1.98% |
| Other Changes | GBX513.00K | +2.51% |
| Total Change | GBX- | -20.18% |
Book Value vs Market Value Analysis
This analysis compares James Cropper PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 149.83x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 233.19x to 149.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX1.37 | GBX320.00 | x |
| 1987-03-31 | GBX1.57 | GBX320.00 | x |
| 1988-03-31 | GBX2.46 | GBX320.00 | x |
| 1989-03-31 | GBX2.07 | GBX320.00 | x |
| 1990-03-31 | GBX2.17 | GBX320.00 | x |
| 1991-03-31 | GBX2.29 | GBX320.00 | x |
| 1992-03-31 | GBX2.49 | GBX320.00 | x |
| 1993-03-31 | GBX2.56 | GBX320.00 | x |
| 1994-03-31 | GBX2.71 | GBX320.00 | x |
| 1995-03-31 | GBX2.88 | GBX320.00 | x |
| 1996-03-31 | GBX2.99 | GBX320.00 | x |
| 1997-03-31 | GBX3.29 | GBX320.00 | x |
| 1998-03-31 | GBX3.31 | GBX320.00 | x |
| 1999-03-31 | GBX3.44 | GBX320.00 | x |
| 2000-03-31 | GBX3.29 | GBX320.00 | x |
| 2001-03-31 | GBX3.15 | GBX320.00 | x |
| 2002-03-31 | GBX3.17 | GBX320.00 | x |
| 2003-03-31 | GBX3.24 | GBX320.00 | x |
| 2004-03-31 | GBX3.24 | GBX320.00 | x |
| 2005-03-31 | GBX2.35 | GBX320.00 | x |
| 2006-03-31 | GBX2.26 | GBX320.00 | x |
| 2007-03-31 | GBX2.70 | GBX320.00 | x |
| 2008-03-31 | GBX3.03 | GBX320.00 | x |
| 2009-03-31 | GBX2.38 | GBX320.00 | x |
| 2010-03-31 | GBX2.08 | GBX320.00 | x |
| 2011-03-31 | GBX3.15 | GBX320.00 | x |
| 2012-03-31 | GBX2.49 | GBX320.00 | x |
| 2013-03-31 | GBX2.32 | GBX320.00 | x |
| 2014-03-31 | GBX2.22 | GBX320.00 | x |
| 2015-03-31 | GBX2.02 | GBX320.00 | x |
| 2016-03-31 | GBX2.84 | GBX320.00 | x |
| 2017-03-31 | GBX2.02 | GBX320.00 | x |
| 2018-03-31 | GBX2.45 | GBX320.00 | x |
| 2019-03-31 | GBX2.24 | GBX320.00 | x |
| 2020-03-31 | GBX3.60 | GBX320.00 | x |
| 2021-03-31 | GBX3.13 | GBX320.00 | x |
| 2022-03-31 | GBX3.61 | GBX320.00 | x |
| 2023-03-31 | GBX3.36 | GBX320.00 | x |
| 2024-03-31 | GBX2.68 | GBX320.00 | x |
| 2025-03-31 | GBX2.14 | GBX320.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently James Cropper PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.30%
- • Asset Turnover: 1.29x
- • Equity Multiplier: 3.78x
- Recent ROE (-25.82%) is below the historical average (6.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 16.07% | 6.45% | 1.31x | 1.90x | GBX669.70K |
| 1987 | 12.67% | 5.50% | 1.12x | 2.06x | GBX337.20K |
| 1988 | 13.44% | 6.12% | 1.00x | 2.20x | GBX512.60K |
| 1989 | 10.84% | 5.15% | 1.00x | 2.09x | GBX141.00K |
| 1990 | 5.92% | 2.67% | 0.99x | 2.23x | GBX-721.30K |
| 1991 | 6.55% | 3.11% | 0.84x | 2.52x | GBX-646.00K |
| 1992 | 3.48% | 1.76% | 0.84x | 2.34x | GBX-1.33 Million |
| 1993 | 3.66% | 1.91% | 0.87x | 2.19x | GBX-1.34 Million |
| 1994 | 7.00% | 3.43% | 0.99x | 2.06x | GBX-670.00K |
| 1995 | 6.81% | 3.25% | 1.01x | 2.08x | GBX-758.40K |
| 1996 | 4.57% | 1.96% | 1.14x | 2.05x | GBX-1.34 Million |
| 1997 | 11.02% | 5.07% | 1.18x | 1.84x | GBX279.30K |
| 1998 | 5.34% | 2.69% | 1.14x | 1.74x | GBX-1.29 Million |
| 1999 | 5.90% | 3.20% | 1.14x | 1.62x | GBX-1.18 Million |
| 2000 | 7.88% | 4.06% | 1.16x | 1.67x | GBX-583.60K |
| 2001 | -2.50% | -1.21% | 1.14x | 1.82x | GBX-3.29 Million |
| 2002 | 2.89% | 1.40% | 1.23x | 1.68x | GBX-1.88 Million |
| 2003 | 4.66% | 2.26% | 1.27x | 1.62x | GBX-1.45 Million |
| 2004 | 2.33% | 1.09% | 1.23x | 1.75x | GBX-2.08 Million |
| 2005 | 5.37% | 1.63% | 1.28x | 2.56x | GBX-908.60K |
| 2006 | -0.54% | -0.16% | 1.24x | 2.74x | GBX-1.99 Million |
| 2007 | 6.01% | 1.97% | 1.35x | 2.27x | GBX-904.30K |
| 2008 | 4.64% | 1.64% | 1.51x | 1.87x | GBX-1.38 Million |
| 2009 | -0.43% | -0.12% | 1.61x | 2.30x | GBX-2.10 Million |
| 2010 | 10.15% | 2.56% | 1.45x | 2.75x | GBX26.90K |
| 2011 | 30.97% | 10.19% | 1.72x | 1.76x | GBX5.75 Million |
| 2012 | 3.81% | 1.07% | 1.51x | 2.35x | GBX-1.36 Million |
| 2013 | 7.11% | 1.82% | 1.56x | 2.49x | GBX-588.70K |
| 2014 | 6.76% | 1.62% | 1.61x | 2.59x | GBX-656.40K |
| 2015 | 9.97% | 2.26% | 1.52x | 2.90x | GBX-5.20K |
| 2016 | 11.22% | 3.39% | 1.46x | 2.28x | GBX324.70K |
| 2017 | 24.78% | 5.10% | 1.34x | 3.62x | GBX2.82 Million |
| 2018 | 17.52% | 4.23% | 1.43x | 2.89x | GBX1.76 Million |
| 2019 | 10.88% | 2.28% | 1.46x | 3.26x | GBX186.40K |
| 2020 | 14.04% | 4.61% | 1.26x | 2.41x | GBX1.39 Million |
| 2021 | 5.24% | 1.99% | 0.97x | 2.71x | GBX-1.42 Million |
| 2022 | 3.93% | 1.29% | 1.13x | 2.68x | GBX-2.09 Million |
| 2023 | 1.61% | 0.40% | 1.32x | 3.07x | GBX-2.69 Million |
| 2024 | -15.63% | -3.88% | 1.20x | 3.36x | GBX-6.55 Million |
| 2025 | -25.82% | -5.30% | 1.29x | 3.78x | GBX-7.31 Million |
Industry Comparison
This section compares James Cropper PLC's net assets metrics with peer companies in the Paper & Paper Products industry.
Industry Context
- Industry: Paper & Paper Products
- Average net assets among peers: $3,297,000,382
- Average return on equity (ROE) among peers: 2.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| James Cropper PLC (CRPR) | GBX24.23 Million | 16.07% | 2.09x | $372.01K |
| Mondi PLC (MNDI) | $3.30 Billion | 2.37% | 1.07x | $39.56 Million |
About James Cropper PLC
James Cropper PLC manufactures and sells paper products and advanced materials. The company operates through James Cropper Paper & Packaging; James Cropper Advanced Materials; and Group Services and Eliminations segments. It engages in batteries, carbon capture, hydrogen fuel cells, wind energy, and hydrogen electrolysis related businesses. The company also offers stationery, packaging, and publi… Read more