Hunting PLC (HTG) - Net Assets
Based on the latest financial reports, Hunting PLC (HTG) has net assets worth GBX912.40 Million GBX (≈ $111.01K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.26 Billion ≈ $153.87K USD) and total liabilities (GBX352.20 Million ≈ $42.85K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hunting PLC liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX912.40 Million |
| % of Total Assets | 72.15% |
| Annual Growth Rate | 9.01% |
| 5-Year Change | -7.61% |
| 10-Year Change | -22.75% |
| Growth Volatility | 41.45 |
Hunting PLC - Net Assets Trend (1985–2024)
This chart illustrates how Hunting PLC's net assets have evolved over time, based on quarterly financial data. Also explore HTG asset base for the complete picture of this company's asset base.
Annual Net Assets for Hunting PLC (1985–2024)
The table below shows the annual net assets of Hunting PLC from 1985 to 2024. For live valuation and market cap data, see HTG market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX902.30 Million ≈ $109.78K |
-5.73% |
| 2023-12-31 | GBX957.10 Million ≈ $116.45K |
+13.11% |
| 2022-12-31 | GBX846.20 Million ≈ $102.96K |
-2.88% |
| 2021-12-31 | GBX871.30 Million ≈ $106.01K |
-10.78% |
| 2020-12-31 | GBX976.60 Million ≈ $118.82K |
-20.20% |
| 2019-12-31 | GBX1.22 Billion ≈ $148.90K |
+2.75% |
| 2018-12-31 | GBX1.19 Billion ≈ $144.92K |
+7.10% |
| 2017-12-31 | GBX1.11 Billion ≈ $135.31K |
-0.47% |
| 2016-12-31 | GBX1.12 Billion ≈ $135.96K |
-4.34% |
| 2015-12-31 | GBX1.17 Billion ≈ $142.12K |
-18.79% |
| 2014-12-31 | GBX1.44 Billion ≈ $175.00K |
+1.66% |
| 2013-12-31 | GBX1.41 Billion ≈ $172.14K |
+7.58% |
| 2012-12-31 | GBX1.32 Billion ≈ $160.01K |
+15.71% |
| 2011-12-31 | GBX1.14 Billion ≈ $138.28K |
+23.84% |
| 2010-12-31 | GBX917.71 Million ≈ $111.66K |
+1.02% |
| 2009-12-31 | GBX908.43 Million ≈ $110.53K |
+11.31% |
| 2008-12-31 | GBX816.11 Million ≈ $99.30K |
+31.94% |
| 2007-12-31 | GBX618.54 Million ≈ $75.26K |
+49.27% |
| 2006-12-31 | GBX414.37 Million ≈ $50.42K |
+31.16% |
| 2005-12-31 | GBX315.92 Million ≈ $38.44K |
+47.19% |
| 2004-12-31 | GBX214.63 Million ≈ $26.11K |
-61.60% |
| 2003-12-31 | GBX558.93 Million ≈ $68.01K |
+71.96% |
| 2003-06-30 | GBX325.04 Million ≈ $39.55K |
-29.56% |
| 2002-12-31 | GBX461.46 Million ≈ $56.15K |
+47.92% |
| 2002-06-30 | GBX311.96 Million ≈ $37.96K |
+38.88% |
| 2001-12-31 | GBX224.63 Million ≈ $27.33K |
-17.73% |
| 2000-12-31 | GBX273.03 Million ≈ $33.22K |
-4.54% |
| 1999-12-31 | GBX286.01 Million ≈ $34.80K |
+49.57% |
| 1998-12-31 | GBX191.22 Million ≈ $23.27K |
-25.56% |
| 1997-12-31 | GBX256.89 Million ≈ $31.26K |
+53.23% |
| 1996-12-31 | GBX167.65 Million ≈ $20.40K |
-7.19% |
| 1995-12-31 | GBX180.64 Million ≈ $21.98K |
+3.07% |
| 1994-12-31 | GBX175.26 Million ≈ $21.32K |
-31.16% |
| 1993-12-31 | GBX254.57 Million ≈ $30.97K |
+29.21% |
| 1992-12-31 | GBX197.02 Million ≈ $23.97K |
-10.99% |
| 1991-12-31 | GBX221.34 Million ≈ $26.93K |
-8.03% |
| 1990-12-31 | GBX240.65 Million ≈ $29.28K |
+14.78% |
| 1989-12-31 | GBX209.66 Million ≈ $25.51K |
+210.10% |
| 1988-12-31 | GBX67.61 Million ≈ $8.23K |
+22.34% |
| 1987-12-31 | GBX55.26 Million ≈ $6.72K |
+56.90% |
| 1986-12-31 | GBX35.22 Million ≈ $4.29K |
+13.00% |
| 1985-12-31 | GBX31.17 Million ≈ $3.79K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunting PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX670.80 Million | 74.80% |
| Common Stock | GBX66.50 Million | 7.42% |
| Other Comprehensive Income | GBX6.40 Million | 0.71% |
| Other Components | GBX153.10 Million | 17.07% |
| Total Equity | GBX896.80 Million | 100.00% |
Hunting PLC Competitors by Market Cap
The table below lists competitors of Hunting PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fortune Rise Acquisition Corp
NASDAQ:FRLA
|
$9.44 Million |
|
Pilot Energy Ltd
AU:PGY
|
$9.44 Million |
|
Cadoux Ltd
AU:CCM
|
$9.45 Million |
|
Bindi Metals Ltd
AU:BIM
|
$9.45 Million |
|
HK Metals Utama Tbk PT
JK:HKMU
|
$9.44 Million |
|
Adelong Gold Ltd
AU:ADG
|
$9.43 Million |
|
NeuroMetrix Inc
NASDAQ:NURO
|
$9.43 Million |
|
CMO Public Company Limited
BK:CMO
|
$9.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunting PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 953,800,000 to 896,800,000, a change of -57,000,000 (-6.0%).
- Net loss of 28,000,000 reduced equity.
- Dividend payments of 16,700,000 reduced retained earnings.
- Share repurchases of 14,200,000 reduced equity.
- New share issuances of 300,000 increased equity.
- Other comprehensive income decreased equity by 2,500,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-28.00 Million | -3.12% |
| Dividends Paid | GBX16.70 Million | -1.86% |
| Share Repurchases | GBX14.20 Million | -1.58% |
| Share Issuances | GBX300.00K | +0.03% |
| Other Comprehensive Income | GBX-2.50 Million | -0.28% |
| Other Changes | GBX4.10 Million | +0.46% |
| Total Change | GBX- | -5.98% |
Book Value vs Market Value Analysis
This analysis compares Hunting PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 96.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 420.71x to 96.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX1.21 | GBX510.00 | x |
| 1986-12-31 | GBX1.45 | GBX510.00 | x |
| 1987-12-31 | GBX2.13 | GBX510.00 | x |
| 1988-12-31 | GBX2.70 | GBX510.00 | x |
| 1989-12-31 | GBX1.40 | GBX510.00 | x |
| 1990-12-31 | GBX1.57 | GBX510.00 | x |
| 1991-12-31 | GBX1.07 | GBX510.00 | x |
| 1992-12-31 | GBX1.19 | GBX510.00 | x |
| 1993-12-31 | GBX1.52 | GBX510.00 | x |
| 1994-12-31 | GBX1.32 | GBX510.00 | x |
| 1995-12-31 | GBX1.31 | GBX510.00 | x |
| 1996-12-31 | GBX1.11 | GBX510.00 | x |
| 1997-12-31 | GBX1.13 | GBX510.00 | x |
| 1998-12-31 | GBX1.22 | GBX510.00 | x |
| 1999-12-31 | GBX1.23 | GBX510.00 | x |
| 2000-12-31 | GBX1.27 | GBX510.00 | x |
| 2001-12-31 | GBX1.53 | GBX510.00 | x |
| 2002-12-31 | GBX3.68 | GBX510.00 | x |
| 2003-12-31 | GBX5.12 | GBX510.00 | x |
| 2004-12-31 | GBX1.92 | GBX510.00 | x |
| 2005-12-31 | GBX2.53 | GBX510.00 | x |
| 2006-12-31 | GBX2.94 | GBX510.00 | x |
| 2007-12-31 | GBX4.40 | GBX510.00 | x |
| 2008-12-31 | GBX5.91 | GBX510.00 | x |
| 2009-12-31 | GBX6.63 | GBX510.00 | x |
| 2010-12-31 | GBX6.68 | GBX510.00 | x |
| 2011-12-31 | GBX7.93 | GBX510.00 | x |
| 2012-12-31 | GBX8.60 | GBX510.00 | x |
| 2013-12-31 | GBX9.23 | GBX510.00 | x |
| 2014-12-31 | GBX9.46 | GBX510.00 | x |
| 2015-12-31 | GBX7.73 | GBX510.00 | x |
| 2016-12-31 | GBX7.29 | GBX510.00 | x |
| 2017-12-31 | GBX6.70 | GBX510.00 | x |
| 2018-12-31 | GBX6.90 | GBX510.00 | x |
| 2019-12-31 | GBX7.14 | GBX510.00 | x |
| 2020-12-31 | GBX5.88 | GBX510.00 | x |
| 2021-12-31 | GBX5.40 | GBX510.00 | x |
| 2022-12-31 | GBX5.27 | GBX510.00 | x |
| 2023-12-31 | GBX5.70 | GBX510.00 | x |
| 2024-12-31 | GBX5.29 | GBX510.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunting PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.67%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.43x
- Recent ROE (-3.12%) is below the historical average (10.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | -1.11% | -1.92% | 0.36x | 1.58x | GBX-3.30 Million |
| 1986 | 9.67% | 25.90% | 0.26x | 1.42x | GBX-116.64K |
| 1987 | 26.31% | 97.20% | 0.18x | 1.49x | GBX8.52 Million |
| 1988 | 21.32% | 79.49% | 0.20x | 1.36x | GBX7.50 Million |
| 1989 | 31.40% | 3.00% | 2.05x | 5.10x | GBX24.55 Million |
| 1990 | 17.98% | 1.55% | 2.18x | 5.32x | GBX10.25 Million |
| 1991 | 10.28% | 0.81% | 2.19x | 5.80x | GBX313.24K |
| 1992 | 25.08% | 2.01% | 2.00x | 6.23x | GBX14.86 Million |
| 1993 | 16.40% | 1.55% | 2.18x | 4.86x | GBX9.47 Million |
| 1994 | 16.48% | 1.28% | 2.77x | 4.65x | GBX8.85 Million |
| 1995 | 17.77% | 1.40% | 2.54x | 4.99x | GBX10.68 Million |
| 1996 | -16.45% | -0.87% | 2.81x | 6.70x | GBX-30.84 Million |
| 1997 | 24.17% | 1.33% | 2.70x | 6.72x | GBX16.96 Million |
| 1998 | 27.27% | 2.20% | 2.53x | 4.91x | GBX22.71 Million |
| 1999 | 16.99% | 1.32% | 2.08x | 6.18x | GBX9.25 Million |
| 2000 | 16.92% | 1.27% | 2.40x | 5.56x | GBX9.41 Million |
| 2001 | 36.26% | 3.95% | 2.36x | 3.89x | GBX43.04 Million |
| 2002 | 3.29% | 0.85% | 3.07x | 1.26x | GBX-26.58 Million |
| 2003 | 2.94% | 0.76% | 3.32x | 1.16x | GBX-39.07 Million |
| 2004 | 10.07% | 0.94% | 2.37x | 4.52x | GBX153.44K |
| 2005 | 13.68% | 1.60% | 2.19x | 3.89x | GBX11.29 Million |
| 2006 | 23.75% | 2.67% | 2.46x | 3.61x | GBX54.90 Million |
| 2007 | 19.08% | 14.40% | 0.43x | 3.06x | GBX54.16 Million |
| 2008 | 55.81% | 72.69% | 0.48x | 1.60x | GBX365.65 Million |
| 2009 | 5.23% | 7.97% | 0.44x | 1.49x | GBX-42.28 Million |
| 2010 | 3.76% | 5.15% | 0.49x | 1.48x | GBX-55.93 Million |
| 2011 | 11.06% | 12.99% | 0.47x | 1.81x | GBX11.77 Million |
| 2012 | 16.20% | 15.61% | 0.64x | 1.62x | GBX79.75 Million |
| 2013 | 8.52% | 8.84% | 0.64x | 1.50x | GBX-20.49 Million |
| 2014 | 4.91% | 4.99% | 0.70x | 1.40x | GBX-71.61 Million |
| 2015 | -20.21% | -28.48% | 0.54x | 1.31x | GBX-344.99 Million |
| 2016 | -10.54% | -25.38% | 0.35x | 1.18x | GBX-225.51 Million |
| 2017 | -2.39% | -3.60% | 0.57x | 1.17x | GBX-135.43 Million |
| 2018 | 7.59% | 9.80% | 0.67x | 1.16x | GBX-28.41 Million |
| 2019 | 3.29% | 4.14% | 0.68x | 1.17x | GBX-81.09 Million |
| 2020 | -24.34% | -37.49% | 0.56x | 1.15x | GBX-331.14 Million |
| 2021 | -9.86% | -16.45% | 0.52x | 1.16x | GBX-172.79 Million |
| 2022 | -0.54% | -0.63% | 0.69x | 1.24x | GBX-89.06 Million |
| 2023 | 12.28% | 12.60% | 0.76x | 1.28x | GBX21.72 Million |
| 2024 | -3.12% | -2.67% | 0.82x | 1.43x | GBX-117.68 Million |
Industry Comparison
This section compares Hunting PLC's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $80,417,622
- Average return on equity (ROE) among peers: 14.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunting PLC (HTG) | GBX912.40 Million | -1.11% | 0.39x | $9.44 Million |
| Ashtead Technology Holdings PLC (AT) | $61.13 Million | 4.14% | 0.62x | $4.54 Million |
| Gulf Marine Services PLC (GMS) | $382.70 Million | 9.92% | 0.79x | $2.72 Million |
| Getech Group (GTC) | $10.21 Million | 17.76% | 0.72x | $33.86K |
| Enteq Upstream (NTQ) | $23.57 Million | -2.56% | 0.14x | $6.19K |
| Tan Delta Systems PLC (TAND) | $496.00K | 56.95% | 1.12x | $280.64K |
| Thalassa Holdings Ltd (THAL) | $4.40 Million | 2.18% | 0.15x | $45.60K |
About Hunting PLC
Hunting PLC, together with its subsidiaries, manufactures components, technology systems, and precision parts worldwide. It operates in five segments: Hunting Titan; North America; Subsea Technologies; Europe, Middle East and Africa; and Asia Pacific. The company designs and manufactures perforating systems, energetics, instrumentation, and associated hardware; connection technology and OCTG; sub… Read more