Restore plc (RST) - Net Assets

Latest as of June 2025: GBX232.10 Million GBX ≈ $28.24K USD

Based on the latest financial reports, Restore plc (RST) has net assets worth GBX232.10 Million GBX (≈ $28.24K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX627.00 Million ≈ $76.29K USD) and total liabilities (GBX394.90 Million ≈ $48.05K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Restore plc (RST) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX232.10 Million
% of Total Assets	37.02%
Annual Growth Rate	27.16%
5-Year Change	6.95%
10-Year Change	123.3%
Growth Volatility	288.51

Restore plc - Net Assets Trend (2004–2024)

This chart illustrates how Restore plc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Restore plc for the complete picture of this company's asset base.

Annual Net Assets for Restore plc (2004–2024)

The table below shows the annual net assets of Restore plc from 2004 to 2024. For live valuation and market cap data, see RST company net worth.

Year	Net Assets	Change
2024-12-31	GBX233.80 Million ≈ $28.45K	+0.73%
2023-12-31	GBX232.10 Million ≈ $28.24K	-15.04%
2022-12-31	GBX273.20 Million ≈ $33.24K	+3.02%
2021-12-31	GBX265.20 Million ≈ $32.27K	+21.32%
2020-12-31	GBX218.60 Million ≈ $26.60K	+0.05%
2019-12-31	GBX218.50 Million ≈ $26.59K	+1.16%
2018-12-31	GBX216.00 Million ≈ $26.28K	+38.55%
2017-12-31	GBX155.90 Million ≈ $18.97K	+2.50%
2016-12-31	GBX152.10 Million ≈ $18.51K	+45.27%
2015-12-31	GBX104.70 Million ≈ $12.74K	+56.27%
2014-12-31	GBX67.00 Million ≈ $8.15K	+42.25%
2013-12-31	GBX47.10 Million ≈ $5.73K	+33.05%
2012-12-31	GBX35.40 Million ≈ $4.31K	+51.93%
2011-12-31	GBX23.30 Million ≈ $2.83K	+39.52%
2010-12-31	GBX16.70 Million ≈ $2.03K	+317.08%
2009-12-31	GBX4.00 Million ≈ $487.17	-73.66%
2008-12-31	GBX15.20 Million ≈ $1.85K	-69.97%
2007-12-31	GBX50.61 Million ≈ $6.16K	+14.41%
2006-12-31	GBX44.24 Million ≈ $5.38K	+64.19%
2005-12-31	GBX26.94 Million ≈ $3.28K	+1308.42%
2004-12-31	GBX1.91 Million ≈ $232.76	--

Equity Component Analysis

This analysis shows how different components contribute to Restore plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 3968100000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	GBX39.60 Million	16.94%
Common Stock	GBX6.80 Million	2.91%
Other Comprehensive Income	GBX2.60 Million	1.11%
Other Components	GBX184.80 Million	79.04%
Total Equity	GBX233.80 Million	100.00%

Restore plc Competitors by Market Cap

The table below lists competitors of Restore plc ranked by their market capitalization.

Company	Market Cap
Transition Metals Corp V:XTM	$4.44 Million
Industronics Bhd KLSE:9393	$4.44 Million
Sphere 3D Corp NASDAQ:ANY	$4.44 Million
Triangle Energy (Global) Ltd AU:TEG	$4.45 Million
PDZ Holdings Bhd KLSE:6254	$4.43 Million
Aro Granite Industries Limited NSE:AROGRANITE	$4.43 Million
GREENHY2 Ltd AU:H2G	$4.42 Million
333D Ltd AU:T3D	$4.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Restore plc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 232,100,000 to 233,800,000, a change of 1,700,000 (0.7%).
Net income of 12,400,000 contributed positively to equity growth.
Dividend payments of 7,300,000 reduced retained earnings.
Share repurchases of 2,600,000 reduced equity.
Other comprehensive income decreased equity by 1,800,001.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX12.40 Million	+5.3%
Dividends Paid	GBX7.30 Million	-3.12%
Share Repurchases	GBX2.60 Million	-1.11%
Other Comprehensive Income	GBX-1.80 Million	-0.77%
Other Changes	GBX1.00 Million	+0.43%
Total Change	GBX-	0.73%

Book Value vs Market Value Analysis

This analysis compares Restore plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 158.43x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 21.38x to 158.43x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	GBX12.58	GBX269.00	x
2005-12-31	GBX7.30	GBX269.00	x
2006-12-31	GBX5.11	GBX269.00	x
2007-12-31	GBX4.74	GBX269.00	x
2008-12-31	GBX1.47	GBX269.00	x
2009-12-31	GBX0.21	GBX269.00	x
2010-12-31	GBX0.62	GBX269.00	x
2011-12-31	GBX0.46	GBX269.00	x
2012-12-31	GBX0.54	GBX269.00	x
2013-12-31	GBX0.61	GBX269.00	x
2014-12-31	GBX0.82	GBX269.00	x
2015-12-31	GBX1.19	GBX269.00	x
2016-12-31	GBX1.41	GBX269.00	x
2017-12-31	GBX1.34	GBX269.00	x
2018-12-31	GBX1.72	GBX269.00	x
2019-12-31	GBX1.69	GBX269.00	x
2020-12-31	GBX1.70	GBX269.00	x
2021-12-31	GBX1.93	GBX269.00	x
2022-12-31	GBX2.00	GBX269.00	x
2023-12-31	GBX1.69	GBX269.00	x
2024-12-31	GBX1.70	GBX269.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Restore plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.30%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 4.50%
• Asset Turnover: 0.50x
• Equity Multiplier: 2.37x
Recent ROE (5.30%) is above the historical average (-19.21%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	-4.23%	0.00%	0.00x	1.04x	GBX-272.30K
2005	0.37%	0.66%	0.38x	1.48x	GBX-2.59 Million
2006	5.78%	6.02%	0.50x	1.93x	GBX-1.87 Million
2007	5.11%	11.16%	0.21x	2.14x	GBX-2.48 Million
2008	-229.83%	-110.99%	0.41x	5.00x	GBX-36.46 Million
2009	-250.52%	-37.18%	0.64x	10.57x	GBX-10.43 Million
2010	4.79%	2.89%	0.65x	2.57x	GBX-870.00K
2011	8.58%	5.75%	0.67x	2.21x	GBX-330.00K
2012	4.80%	3.93%	0.59x	2.06x	GBX-1.84 Million
2013	9.13%	8.02%	0.62x	1.83x	GBX-410.00K
2014	7.31%	7.26%	0.50x	2.02x	GBX-1.80 Million
2015	5.73%	6.53%	0.41x	2.13x	GBX-4.47 Million
2016	6.97%	8.19%	0.44x	1.94x	GBX-4.61 Million
2017	5.00%	4.53%	0.57x	1.92x	GBX-7.79 Million
2018	7.27%	8.03%	0.49x	1.85x	GBX-5.90 Million
2019	7.64%	7.75%	0.42x	2.36x	GBX-5.15 Million
2020	0.09%	0.11%	0.37x	2.27x	GBX-21.66 Million
2021	4.34%	4.91%	0.39x	2.28x	GBX-15.02 Million
2022	6.15%	6.02%	0.45x	2.25x	GBX-10.52 Million
2023	-13.23%	-11.08%	0.50x	2.37x	GBX-53.91 Million
2024	5.30%	4.50%	0.50x	2.37x	GBX-10.98 Million

Industry Comparison

This section compares Restore plc's net assets metrics with peer companies in the Specialty Business Services industry.

Industry Context

Industry: Specialty Business Services
Average net assets among peers: $121,679,212
Average return on equity (ROE) among peers: -1.47%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Restore plc (RST)	GBX232.10 Million	-4.23%	1.70x	$4.44 Million
Capita PLC (CPI)	$352.70 Million	21.21%	6.24x	$4.50 Million
CPPGroup Plc (CPP)	$15.73 Million	-10.15%	2.63x	$67.59K
Christie Group plc (CTG)	$-3.32 Million	0.00%	0.00x	$467.74K
De La Rue PLC (DLAR)	$-66.60 Million	0.00%	0.00x	$3.18 Million
DSW Capital PLC (DSW)	$7.59 Million	1.11%	0.13x	$137.60K
Franchise Brands PLC (FRAN)	$23.19 Million	-0.48%	0.74x	$3.32 Million
GenIP PLC (GNIP)	$1.27 Million	-69.71%	0.28x	$14.60K
Inspired Plc (INSE)	$24.62 Million	10.29%	1.29x	$134.49K
Intertek Group PLC (ITRK)	$756.70 Million	26.50%	1.55x	$89.74 Million
Johnson Service Group Plc (JSG)	$104.90 Million	6.58%	1.29x	$6.02 Million

About Restore plc

LSE:RST UK Specialty Business Services

Market Cap

$4.44 Million

GBX36.49 Billion GBX

Market Cap Rank

#28588 Global

#493 in UK

Share Price

GBX269.00

Change (1 day)

+3.07%

52-Week Range

GBX225.00 - GBX285.00

All Time High

GBX535.54