Grupo Rotoplas SAB de CV (AGUA) - Net Assets
Based on the latest financial reports, Grupo Rotoplas SAB de CV (AGUA) has net assets worth MX$5.80 Billion MXN (≈ $333.98 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$13.63 Billion ≈ $784.36 Million USD) and total liabilities (MX$7.83 Billion ≈ $450.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Grupo Rotoplas SAB de CV (AGUA) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$5.80 Billion |
| % of Total Assets | 42.58% |
| Annual Growth Rate | 10.37% |
| 5-Year Change | -11.58% |
| 10-Year Change | -21.12% |
| Growth Volatility | 55.06 |
Grupo Rotoplas SAB de CV - Net Assets Trend (2011–2025)
This chart illustrates how Grupo Rotoplas SAB de CV's net assets have evolved over time, based on quarterly financial data. See AGUA defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Grupo Rotoplas SAB de CV (2011–2025)
The table below shows the annual net assets of Grupo Rotoplas SAB de CV from 2011 to 2025. For live valuation and market cap data, see AGUA stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | MX$5.70 Billion ≈ $327.82 Million |
-15.01% |
| 2024-12-31 | MX$6.70 Billion ≈ $385.73 Million |
+10.77% |
| 2023-12-31 | MX$6.05 Billion ≈ $348.23 Million |
-6.32% |
| 2022-12-31 | MX$6.46 Billion ≈ $371.73 Million |
+0.27% |
| 2021-12-31 | MX$6.44 Billion ≈ $370.73 Million |
+2.34% |
| 2020-12-31 | MX$6.29 Billion ≈ $362.25 Million |
-1.82% |
| 2019-12-31 | MX$6.41 Billion ≈ $368.96 Million |
-5.22% |
| 2018-12-31 | MX$6.76 Billion ≈ $389.26 Million |
-7.28% |
| 2017-12-31 | MX$7.29 Billion ≈ $419.80 Million |
+1.02% |
| 2016-12-31 | MX$7.22 Billion ≈ $415.56 Million |
+19.29% |
| 2015-12-31 | MX$6.05 Billion ≈ $348.36 Million |
-1.82% |
| 2014-12-31 | MX$6.17 Billion ≈ $354.82 Million |
+212.66% |
| 2013-12-31 | MX$1.97 Billion ≈ $113.48 Million |
+17.41% |
| 2012-12-31 | MX$1.68 Billion ≈ $96.65 Million |
+17.44% |
| 2011-12-31 | MX$1.43 Billion ≈ $82.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Grupo Rotoplas SAB de CV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 666.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$4.43 Billion | 78.32% |
| Other Components | MX$1.23 Billion | 21.68% |
| Total Equity | MX$5.65 Billion | 100.00% |
Grupo Rotoplas SAB de CV Competitors by Market Cap
The table below lists competitors of Grupo Rotoplas SAB de CV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wabash National Corporation
NYSE:WNC
|
$363.63 Million |
|
Proact IT Group AB
ST:PACT
|
$363.66 Million |
|
Cambi ASA
OL:CAMBI
|
$363.73 Million |
|
Hanwha Galleria Corp.
KO:452260
|
$363.76 Million |
|
CARYSIL LIMITED
NSE:CARYSIL
|
$363.46 Million |
|
Shanghai Model Organisms Center Inc
SHG:688265
|
$363.36 Million |
|
Eastern Pioneer Auto Driving S
SHG:603377
|
$363.27 Million |
|
Chen Ke Ming Food Manufacturing Co Ltd
SHE:002661
|
$363.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grupo Rotoplas SAB de CV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,667,535,000 to 5,651,114,000, a change of -1,016,421,000 (-15.2%).
- Net income of 12,838,000 contributed positively to equity growth.
- Share repurchases of 222,284,000 reduced equity.
- New share issuances of 24,013,000 increased equity.
- Other factors decreased equity by 830,988,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$12.84 Million | +0.23% |
| Share Repurchases | MX$222.28 Million | -3.93% |
| Share Issuances | MX$24.01 Million | +0.42% |
| Other Changes | MX$-830.99 Million | -14.7% |
| Total Change | MX$- | -15.24% |
Book Value vs Market Value Analysis
This analysis compares Grupo Rotoplas SAB de CV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.84x to 1.12x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$15.74 | MX$13.16 | x |
| 2018-12-31 | MX$15.17 | MX$13.16 | x |
| 2019-12-31 | MX$13.64 | MX$13.16 | x |
| 2020-12-31 | MX$13.42 | MX$13.16 | x |
| 2021-12-31 | MX$13.13 | MX$13.16 | x |
| 2022-12-31 | MX$13.42 | MX$13.16 | x |
| 2023-12-31 | MX$12.28 | MX$13.16 | x |
| 2024-12-31 | MX$13.79 | MX$13.16 | x |
| 2025-12-31 | MX$11.71 | MX$13.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grupo Rotoplas SAB de CV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.12%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.31x
- Recent ROE (0.23%) is below the historical average (6.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 22.11% | 8.04% | 1.23x | 2.24x | MX$238.45 Million |
| 2014 | 6.77% | 6.36% | 0.77x | 1.39x | MX$-199.23 Million |
| 2015 | 6.64% | 7.05% | 0.70x | 1.35x | MX$-203.02 Million |
| 2016 | 6.23% | 8.34% | 0.56x | 1.34x | MX$-270.32 Million |
| 2017 | 7.23% | 7.79% | 0.62x | 1.50x | MX$-199.13 Million |
| 2018 | 5.57% | 4.71% | 0.66x | 1.78x | MX$-294.43 Million |
| 2019 | 0.86% | 0.67% | 0.71x | 1.81x | MX$-575.64 Million |
| 2020 | 6.73% | 4.86% | 0.68x | 2.03x | MX$-203.13 Million |
| 2021 | 5.02% | 2.91% | 0.86x | 2.00x | MX$-315.00 Million |
| 2022 | 12.16% | 6.02% | 1.02x | 1.99x | MX$136.50 Million |
| 2023 | 5.44% | 2.66% | 0.97x | 2.11x | MX$-270.92 Million |
| 2024 | 0.77% | 0.46% | 0.75x | 2.24x | MX$-615.14 Million |
| 2025 | 0.23% | 0.12% | 0.82x | 2.31x | MX$-552.27 Million |
Industry Comparison
This section compares Grupo Rotoplas SAB de CV's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $3,968,213,000
- Average return on equity (ROE) among peers: 12.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grupo Rotoplas SAB de CV (AGUA) | MX$5.80 Billion | 22.11% | 1.35x | $363.53 Million |
| Grupo Lamosa S.A.B. de C.V (LAMOSA) | $3.97 Billion | 12.68% | 2.87x | $1.77 Billion |
About Grupo Rotoplas SAB de CV
Grupo Rotoplas S.A.B. de C.V., together with its subsidiaries, manufactures, purchases, sells, and installs plastic containers and accessories for water storage, conduction, and improvement solutions in Mexico, Argentina, the United States and internationally. It operates through Individual Solutions and Comprehensive Solutions segments. The company offers storage solutions, water tanks, cisterns… Read more