Mcleod Russel India Limited (MCLEODRUSS) - Net Assets
Based on the latest financial reports, Mcleod Russel India Limited (MCLEODRUSS) has net assets worth Rs634.70 Million INR (≈ $6.86 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs37.56 Billion ≈ $406.21 Million USD) and total liabilities (Rs36.93 Billion ≈ $399.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MCLEODRUSS cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs634.70 Million |
| % of Total Assets | 1.69% |
| Annual Growth Rate | -11.72% |
| 5-Year Change | -96.89% |
| 10-Year Change | -97.12% |
| Growth Volatility | 28.78 |
Mcleod Russel India Limited - Net Assets Trend (2005–2025)
This chart illustrates how Mcleod Russel India Limited's net assets have evolved over time, based on quarterly financial data. Also explore MCLEODRUSS total assets for the complete picture of this company's asset base.
Annual Net Assets for Mcleod Russel India Limited (2005–2025)
The table below shows the annual net assets of Mcleod Russel India Limited from 2005 to 2025. For live valuation and market cap data, see Mcleod Russel India Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs566.40 Million ≈ $6.13 Million |
-77.35% |
| 2024-03-31 | Rs2.50 Billion ≈ $27.04 Million |
-56.08% |
| 2023-03-31 | Rs5.69 Billion ≈ $61.57 Million |
-65.47% |
| 2022-03-31 | Rs16.49 Billion ≈ $178.30 Million |
-9.57% |
| 2021-03-31 | Rs18.23 Billion ≈ $197.18 Million |
-1.68% |
| 2020-03-31 | Rs18.54 Billion ≈ $200.55 Million |
-7.93% |
| 2019-03-31 | Rs20.14 Billion ≈ $217.83 Million |
-8.06% |
| 2018-03-31 | Rs21.91 Billion ≈ $236.92 Million |
+10.58% |
| 2017-03-31 | Rs19.81 Billion ≈ $214.24 Million |
+0.65% |
| 2016-03-31 | Rs19.68 Billion ≈ $212.85 Million |
-6.96% |
| 2015-03-31 | Rs21.16 Billion ≈ $228.79 Million |
-2.74% |
| 2014-03-31 | Rs21.75 Billion ≈ $235.23 Million |
+10.62% |
| 2013-03-31 | Rs19.66 Billion ≈ $212.64 Million |
+11.82% |
| 2012-03-31 | Rs17.58 Billion ≈ $190.16 Million |
+15.95% |
| 2011-03-31 | Rs15.16 Billion ≈ $164.00 Million |
+10.69% |
| 2010-03-31 | Rs13.70 Billion ≈ $148.17 Million |
+14.45% |
| 2009-03-31 | Rs11.97 Billion ≈ $129.46 Million |
+4.55% |
| 2008-03-31 | Rs11.45 Billion ≈ $123.82 Million |
-0.08% |
| 2007-03-31 | Rs11.46 Billion ≈ $123.92 Million |
+14.12% |
| 2006-03-31 | Rs10.04 Billion ≈ $108.59 Million |
+46.58% |
| 2005-03-31 | Rs6.85 Billion ≈ $74.08 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mcleod Russel India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1509238600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs522.30 Million | 92.21% |
| Other Comprehensive Income | Rs14.89 Billion | 2629.55% |
| Other Components | Rs440.20 Million | 77.72% |
| Total Equity | Rs566.40 Million | 100.00% |
Mcleod Russel India Limited Competitors by Market Cap
The table below lists competitors of Mcleod Russel India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Waskita Beton Precast Tbk PT
JK:WSBP
|
$61.16 Million |
|
Daesung Finetec Co.Ltd
KQ:104040
|
$61.16 Million |
|
Helbor Empreendimentos S.A
SA:HBOR3
|
$61.19 Million |
|
T&R Biofab Co. Ltd
KQ:246710
|
$61.19 Million |
|
Premier Polyfilm Limited
NSE:PREMIERPOL
|
$61.13 Million |
|
IB Acquisition Corp. Common Stock
NASDAQ:IBAC
|
$61.13 Million |
|
CBAK ENERGY TECH. NEW
F:B6JA
|
$61.13 Million |
|
LLORENTE + CUENCA EO -01
F:91P
|
$61.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mcleod Russel India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,500,680,000 to 566,400,000, a change of -1,934,280,000 (-77.4%).
- Net loss of 1,978,700,000 reduced equity.
- Other comprehensive income decreased equity by 58,025,000.
- Other factors increased equity by 102,445,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.98 Billion | -349.35% |
| Other Comprehensive Income | Rs-58.02 Million | -10.24% |
| Other Changes | Rs102.44 Million | +18.09% |
| Total Change | Rs- | -77.35% |
Book Value vs Market Value Analysis
This analysis compares Mcleod Russel India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.78x to 9.99x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | Rs69.59 | Rs54.12 | x |
| 2006-03-31 | Rs102.01 | Rs54.12 | x |
| 2007-03-31 | Rs111.96 | Rs54.12 | x |
| 2008-03-31 | Rs104.61 | Rs54.12 | x |
| 2009-03-31 | Rs109.37 | Rs54.12 | x |
| 2010-03-31 | Rs125.17 | Rs54.12 | x |
| 2011-03-31 | Rs138.55 | Rs54.12 | x |
| 2012-03-31 | Rs159.58 | Rs54.12 | x |
| 2013-03-31 | Rs178.24 | Rs54.12 | x |
| 2014-03-31 | Rs197.04 | Rs54.12 | x |
| 2015-03-31 | Rs191.08 | Rs54.12 | x |
| 2016-03-31 | Rs236.69 | Rs54.12 | x |
| 2017-03-31 | Rs237.76 | Rs54.12 | x |
| 2018-03-31 | Rs252.81 | Rs54.12 | x |
| 2019-03-31 | Rs222.00 | Rs54.12 | x |
| 2020-03-31 | Rs177.53 | Rs54.12 | x |
| 2021-03-31 | Rs174.55 | Rs54.12 | x |
| 2022-03-31 | Rs157.84 | Rs54.12 | x |
| 2023-03-31 | Rs54.51 | Rs54.12 | x |
| 2024-03-31 | Rs23.94 | Rs54.12 | x |
| 2025-03-31 | Rs5.42 | Rs54.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mcleod Russel India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -349.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.69%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 63.46x
- Recent ROE (-349.35%) is below the historical average (-27.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -2.88% | -6.23% | 0.28x | 1.65x | Rs-882.48 Million |
| 2006 | 2.20% | 4.35% | 0.27x | 1.85x | Rs-782.76 Million |
| 2007 | 6.94% | 13.18% | 0.33x | 1.60x | Rs-350.09 Million |
| 2008 | 4.05% | 7.08% | 0.35x | 1.64x | Rs-680.85 Million |
| 2009 | 7.15% | 10.33% | 0.42x | 1.63x | Rs-340.63 Million |
| 2010 | 17.06% | 21.13% | 0.51x | 1.59x | Rs966.93 Million |
| 2011 | 16.43% | 19.64% | 0.57x | 1.47x | Rs975.56 Million |
| 2012 | 16.48% | 19.92% | 0.59x | 1.41x | Rs1.13 Billion |
| 2013 | 14.04% | 16.42% | 0.63x | 1.35x | Rs788.37 Million |
| 2014 | 11.92% | 14.38% | 0.62x | 1.34x | Rs414.76 Million |
| 2015 | 1.49% | 1.89% | 0.53x | 1.48x | Rs-1.78 Billion |
| 2016 | 1.44% | 1.45% | 0.57x | 1.74x | Rs-1.67 Billion |
| 2017 | 2.99% | 3.30% | 0.51x | 1.76x | Rs-1.37 Billion |
| 2018 | 9.59% | 10.28% | 0.53x | 1.77x | Rs-88.18 Million |
| 2019 | 1.58% | 1.88% | 0.37x | 2.26x | Rs-1.70 Billion |
| 2020 | -7.97% | -13.23% | 0.23x | 2.66x | Rs-3.33 Billion |
| 2021 | -2.87% | -3.74% | 0.29x | 2.69x | Rs-2.35 Billion |
| 2022 | -10.97% | -13.61% | 0.28x | 2.89x | Rs-3.46 Billion |
| 2023 | -185.57% | -79.49% | 0.36x | 6.57x | Rs-11.13 Billion |
| 2024 | -124.60% | -27.88% | 0.32x | 14.14x | Rs-3.37 Billion |
| 2025 | -349.35% | -16.69% | 0.33x | 63.46x | Rs-2.04 Billion |
Industry Comparison
This section compares Mcleod Russel India Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $21,473,155,939
- Average return on equity (ROE) among peers: 13.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mcleod Russel India Limited (MCLEODRUSS) | Rs634.70 Million | -2.88% | 58.18x | $61.14 Million |
| ADF Foods Limited (ADFFOODS) | $1.01 Billion | 13.22% | 0.18x | $313.83 Million |
| Ajooni Biotech Limited (AJOONI) | $416.69 Million | 2.70% | 0.41x | $7.82 Million |
| Agro Tech Foods Limited (ATFL) | $964.98 Million | 14.49% | 0.70x | $365.36 Million |
| Avanti Feeds Limited (AVANTIFEED) | $668.96 Million | -1.80% | 0.71x | $2.03 Billion |
| Adani Wilmar Limited (AWL) | $81.66 Billion | 7.13% | 1.57x | $2.75 Billion |
| Bombay Burmah Trading Corporation Limited (BBTC) | $56.67 Billion | 4.90% | 0.48x | $1.13 Billion |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $5.44 Billion | 16.55% | 0.53x | $650.88 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $1.83 Billion |
| Britannia Industries Limited (BRITANNIA) | $43.81 Billion | 49.73% | 1.02x | $14.92 Billion |
| CCL Products (India) Limited (CCL) | $9.28 Billion | 17.87% | 0.63x | $1.64 Billion |
About Mcleod Russel India Limited
McLeod Russel India Limited, together with its subsidiaries, engages in the cultivation, processing, manufacture, and sale of tea in India, Vietnam, Uganda, the United Kingdom, and internationally. It operates tea estates and blending units. The company was founded in 1869 and is based in Kolkata, India.