SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) - Net Assets
Based on the latest financial reports, SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) has net assets worth Rs3.90 Billion INR (≈ $42.22 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.98 Billion ≈ $53.90 Million USD) and total liabilities (Rs1.08 Billion ≈ $11.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SAHYADRI INDUSTRIES ORD (BSE) liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs3.90 Billion |
| % of Total Assets | 78.34% |
| Annual Growth Rate | 14.0% |
| 5-Year Change | 54.34% |
| 10-Year Change | 267.03% |
| Growth Volatility | 13.78 |
SAHYADRI INDUSTRIES ORD (BSE) - Net Assets Trend (2008–2025)
This chart illustrates how SAHYADRI INDUSTRIES ORD (BSE)'s net assets have evolved over time, based on quarterly financial data. Also explore SAHYADRI total asset value for the complete picture of this company's asset base.
Annual Net Assets for SAHYADRI INDUSTRIES ORD (BSE) (2008–2025)
The table below shows the annual net assets of SAHYADRI INDUSTRIES ORD (BSE) from 2008 to 2025. For live valuation and market cap data, see SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs3.78 Billion ≈ $40.91 Million |
+5.07% |
| 2024-03-31 | Rs3.60 Billion ≈ $38.93 Million |
+7.36% |
| 2023-03-31 | Rs3.35 Billion ≈ $36.26 Million |
+10.27% |
| 2022-03-31 | Rs3.04 Billion ≈ $32.89 Million |
+24.07% |
| 2021-03-31 | Rs2.45 Billion ≈ $26.51 Million |
+32.47% |
| 2020-03-31 | Rs1.85 Billion ≈ $20.01 Million |
+13.74% |
| 2019-03-31 | Rs1.63 Billion ≈ $17.59 Million |
+24.40% |
| 2018-03-31 | Rs1.31 Billion ≈ $14.14 Million |
+23.04% |
| 2017-03-31 | Rs1.06 Billion ≈ $11.49 Million |
+3.11% |
| 2016-03-31 | Rs1.03 Billion ≈ $11.15 Million |
-9.71% |
| 2015-03-31 | Rs1.14 Billion ≈ $12.34 Million |
+1.27% |
| 2014-03-31 | Rs1.13 Billion ≈ $12.19 Million |
-5.24% |
| 2013-03-31 | Rs1.19 Billion ≈ $12.86 Million |
+17.74% |
| 2012-03-31 | Rs1.01 Billion ≈ $10.93 Million |
+13.49% |
| 2011-03-31 | Rs890.17 Million ≈ $9.63 Million |
+13.90% |
| 2010-03-31 | Rs781.51 Million ≈ $8.45 Million |
+33.98% |
| 2009-03-31 | Rs583.29 Million ≈ $6.31 Million |
+43.04% |
| 2008-03-31 | Rs407.77 Million ≈ $4.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SAHYADRI INDUSTRIES ORD (BSE)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1394.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs3.47 Billion | 91.84% |
| Common Stock | Rs109.50 Million | 2.89% |
| Other Components | Rs199.30 Million | 5.27% |
| Total Equity | Rs3.78 Billion | 100.00% |
SAHYADRI INDUSTRIES ORD (BSE) Competitors by Market Cap
The table below lists competitors of SAHYADRI INDUSTRIES ORD (BSE) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Graines Voltz S.A
PA:GRVO
|
$28.94 Million |
|
VERDE AGRITECH LTD -3918
F:T48
|
$28.95 Million |
|
Gesundheitswelt Chiemgau AG
MU:JTH
|
$28.95 Million |
|
AppSpotr AB
ST:APTR
|
$28.96 Million |
|
Enero Group Ltd
AU:EGG
|
$28.89 Million |
|
Impero AS
CO:IMPERO
|
$28.86 Million |
|
Uvre Ltd
AU:UVA
|
$28.85 Million |
|
Ktop Reit
KO:145270
|
$28.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SAHYADRI INDUSTRIES ORD (BSE)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,600,200,000 to 3,782,900,000, a change of 182,700,000 (5.1%).
- Net income of 194,600,000 contributed positively to equity growth.
- Dividend payments of 10,900,000 reduced retained earnings.
- Other comprehensive income decreased equity by 199,299,999.
- Other factors increased equity by 198,299,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs194.60 Million | +5.14% |
| Dividends Paid | Rs10.90 Million | -0.29% |
| Other Comprehensive Income | Rs-199.30 Million | -5.27% |
| Other Changes | Rs198.30 Million | +5.24% |
| Total Change | Rs- | 5.07% |
Book Value vs Market Value Analysis
This analysis compares SAHYADRI INDUSTRIES ORD (BSE)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.73x to 0.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs42.65 | Rs244.35 | x |
| 2009-03-31 | Rs61.00 | Rs244.35 | x |
| 2010-03-31 | Rs81.74 | Rs244.35 | x |
| 2011-03-31 | Rs93.10 | Rs244.35 | x |
| 2012-03-31 | Rs105.66 | Rs244.35 | x |
| 2013-03-31 | Rs124.41 | Rs244.35 | x |
| 2014-03-31 | Rs117.88 | Rs244.35 | x |
| 2015-03-31 | Rs119.39 | Rs244.35 | x |
| 2016-03-31 | Rs107.83 | Rs244.35 | x |
| 2017-03-31 | Rs111.14 | Rs244.35 | x |
| 2018-03-31 | Rs136.76 | Rs244.35 | x |
| 2019-03-31 | Rs170.13 | Rs244.35 | x |
| 2020-03-31 | Rs193.51 | Rs244.35 | x |
| 2021-03-31 | Rs256.34 | Rs244.35 | x |
| 2022-03-31 | Rs277.79 | Rs244.35 | x |
| 2023-03-31 | Rs306.34 | Rs244.35 | x |
| 2024-03-31 | Rs328.90 | Rs244.35 | x |
| 2025-03-31 | Rs345.63 | Rs244.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SAHYADRI INDUSTRIES ORD (BSE) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.14%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.22%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.44x
- Recent ROE (5.14%) is below the historical average (13.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 16.45% | 3.18% | 1.24x | 4.17x | Rs26.31 Million |
| 2009 | 33.93% | 7.85% | 1.44x | 3.00x | Rs139.57 Million |
| 2010 | 34.32% | 9.07% | 1.30x | 2.91x | Rs190.07 Million |
| 2011 | 15.13% | 4.62% | 0.91x | 3.58x | Rs45.71 Million |
| 2012 | 9.52% | 2.55% | 1.08x | 3.45x | Rs-4.87 Million |
| 2013 | 16.38% | 4.78% | 1.01x | 3.38x | Rs75.84 Million |
| 2014 | -5.34% | -1.62% | 1.01x | 3.26x | Rs-172.90 Million |
| 2015 | 6.23% | 1.63% | 1.02x | 3.76x | Rs-42.99 Million |
| 2016 | -10.57% | -3.00% | 1.00x | 3.51x | Rs-212.08 Million |
| 2017 | 2.82% | 1.17% | 0.88x | 2.74x | Rs-76.30 Million |
| 2018 | 18.67% | 9.10% | 0.92x | 2.22x | Rs113.43 Million |
| 2019 | 19.61% | 10.80% | 1.08x | 1.69x | Rs156.30 Million |
| 2020 | 14.36% | 9.40% | 0.92x | 1.66x | Rs80.71 Million |
| 2021 | 25.17% | 13.11% | 1.24x | 1.55x | Rs371.80 Million |
| 2022 | 20.33% | 11.42% | 1.15x | 1.54x | Rs314.12 Million |
| 2023 | 11.07% | 6.25% | 1.07x | 1.66x | Rs35.77 Million |
| 2024 | 7.32% | 4.16% | 1.13x | 1.55x | Rs-96.32 Million |
| 2025 | 5.14% | 3.22% | 1.11x | 1.44x | Rs-183.69 Million |
Industry Comparison
This section compares SAHYADRI INDUSTRIES ORD (BSE)'s net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $3,828,013,013
- Average return on equity (ROE) among peers: 14.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) | Rs3.90 Billion | 16.45% | 0.28x | $28.93 Million |
| Ahlada Engineers Limited (AHLADA) | $128.29 Million | 17.65% | 2.34x | $6.34 Million |
| Apollo Pipes Limited (APOLLOPIPE) | $3.07 Billion | 9.31% | 0.57x | $214.97 Million |
| Aro Granite Industries Limited (AROGRANITE) | $1.23 Billion | 9.18% | 1.03x | $4.43 Million |
| Beardsell Limited (BEARDSELL) | $709.61 Million | 11.59% | 1.26x | $11.03 Million |
| Bigbloc Construction Limited (BIGBLOC) | $1.09 Billion | 28.25% | 1.70x | $74.03 Million |
| Blue Star Limited (BLUESTARCO) | $4.56 Billion | 11.89% | 3.77x | $3.96 Billion |
| Cera Sanitaryware Limited (CERA) | $11.83 Billion | 17.70% | 0.42x | $732.50 Million |
| Electrosteel Castings Limited (ELECTCAST) | $11.97 Billion | 4.63% | 1.01x | $548.14 Million |
| Everest Industries Limited (EVERESTIND) | $2.50 Billion | 21.15% | 1.09x | $65.00 Million |
| Exxaro Tiles Limited (EXXARO) | $1.21 Billion | 9.33% | 2.21x | $33.72 Million |
About SAHYADRI INDUSTRIES ORD (BSE)
Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India. The company operates in Building Material and Power Generation segments. The Building Material segment manufactures and trades in asbestos sheets, flat sheets, non-asbestos flat sheets, accessories for roofing products, doors, … Read more