SAHYADRI INDUSTRIES ORD (BSE) (NSE:SAHYADRI) — Stock Price
SAHYADRI INDUSTRIES ORD (BSE) (NSE:SAHYADRI) is currently trading at Rs244.35 INR, up 0.34% today. Over the past 52 weeks, shares have ranged between Rs203.55 and Rs316.50. This page tracks SAHYADRI INDUSTRIES ORD (BSE)'s live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see SAHYADRI INDUSTRIES ORD (BSE) market cap and net worth.
SAHYADRI INDUSTRIES ORD (BSE) (SAHYADRI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks SAHYADRI INDUSTRIES ORD (BSE)'s daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
SAHYADRI INDUSTRIES ORD (BSE) Income Statement — Revenue, Profit & Earnings by Year
SAHYADRI INDUSTRIES ORD (BSE)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Revenue | Rs6.79 Billion | Rs6.05 Billion | Rs6.34 Billion | Rs5.94 Billion | Rs5.41 Billion |
| Cost of Revenue | Rs4.58 Billion | Rs4.90 Billion | Rs4.52 Billion | Rs4.60 Billion | Rs3.92 Billion |
| Gross Profit | Rs2.21 Billion | Rs1.15 Billion | Rs1.17 Billion | Rs1.34 Billion | Rs1.49 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rs885.50 Million | Rs301.30 Million | Rs247.20 Million | Rs224.20 Million | Rs600.40 Million |
| Total Operating Expenses | Rs1.84 Billion | Rs844.00 Million | Rs1.37 Billion | Rs751.90 Million | Rs1.11 Billion |
| Operating Income | Rs365.60 Million | Rs307.70 Million | Rs438.70 Million | Rs585.00 Million | Rs864.80 Million |
| EBITDA | Rs665.80 Million | Rs580.30 Million | Rs706.00 Million | Rs842.60 Million | Rs1.04 Billion |
| EBIT | Rs420.60 Million | Rs332.00 Million | Rs465.90 Million | Rs604.50 Million | Rs892.40 Million |
| Interest Expense | Rs33.30 Million | Rs70.20 Million | Rs112.90 Million | Rs90.30 Million | Rs46.10 Million |
| Income Before Tax | Rs387.30 Million | Rs261.80 Million | Rs353.00 Million | Rs515.90 Million | Rs846.40 Million |
| Income Tax Expense | Rs97.30 Million | Rs67.20 Million | Rs89.30 Million | Rs144.80 Million | Rs228.20 Million |
| Net Income | Rs290.00 Million | Rs194.60 Million | Rs263.70 Million | Rs371.10 Million | Rs618.20 Million |
SAHYADRI INDUSTRIES ORD (BSE) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes SAHYADRI INDUSTRIES ORD (BSE)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Assets | Rs5.32 Billion | Rs5.43 Billion | Rs5.60 Billion | Rs5.57 Billion | Rs4.69 Billion |
| Total Current Assets | Rs2.98 Billion | Rs3.00 Billion | Rs3.10 Billion | Rs3.21 Billion | Rs2.69 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs393.50 Million | Rs29.40 Million | Rs125.10 Million | Rs138.70 Million | Rs235.10 Million |
| Net Receivables | Rs384.20 Million | Rs390.00 Million | Rs318.10 Million | Rs351.90 Million | Rs426.00 Million |
| Inventory | Rs1.83 Billion | Rs2.26 Billion | Rs2.38 Billion | Rs2.27 Billion | Rs1.74 Billion |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs1.26 Billion | Rs1.65 Billion | Rs2.00 Billion | Rs2.21 Billion | Rs1.64 Billion |
| Total Current Liabilities | Rs1.20 Billion | Rs1.51 Billion | Rs1.60 Billion | Rs1.70 Billion | Rs1.32 Billion |
| Long-term Debt | Rs500.00K | Rs71.20 Million | Rs328.10 Million | Rs433.10 Million | Rs238.30 Million |
| Net Debt | Rs98.70 Million | Rs764.60 Million | Rs1.11 Billion | Rs1.22 Billion | Rs791.50 Million |
| Total Stockholder Equity | Rs4.06 Billion | Rs3.78 Billion | Rs3.60 Billion | Rs3.35 Billion | Rs3.04 Billion |
| Retained Earnings | Rs3.75 Billion | Rs3.47 Billion | Rs3.29 Billion | Rs3.04 Billion | Rs2.70 Billion |
SAHYADRI INDUSTRIES ORD (BSE) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how SAHYADRI INDUSTRIES ORD (BSE) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs1.18 Billion | Rs538.90 Million | Rs578.00 Million | Rs167.20 Million | Rs105.10 Million |
| Capital Expenditures | Rs151.60 Million | Rs193.20 Million | Rs420.60 Million | Rs471.80 Million | Rs649.20 Million |
| Free Cash Flow | Rs1.03 Billion | Rs345.70 Million | Rs157.40 Million | Rs-304.60 Million | Rs-544.10 Million |
| Investing Cash Flow | Rs-505.40 Million | Rs-108.00 Million | Rs-340.20 Million | Rs-445.20 Million | Rs-329.40 Million |
| Financing Cash Flow | Rs-628.70 Million | Rs-456.20 Million | Rs-216.00 Million | Rs290.50 Million | Rs224.50 Million |
| Dividends Paid | Rs10.90 Million | Rs10.90 Million | Rs19.00 Million | Rs60.20 Million | Rs62.10 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs245.20 Million | Rs248.30 Million | Rs240.10 Million | Rs238.10 Million | Rs147.50 Million |
| Change in Cash | Rs49.40 Million | Rs-25.30 Million | Rs21.80 Million | Rs12.40 Million | Rs200.00K |
SAHYADRI INDUSTRIES ORD (BSE) Earnings History — EPS Actual vs. Analyst Estimates
Track SAHYADRI INDUSTRIES ORD (BSE)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 25, 2026 | — | — | — |
| Feb 04, 2026 | — | — | — |
| Nov 06, 2025 | — | — | — |
| Aug 05, 2025 | — | — | — |
| Feb 08, 2025 | — | — | — |
| Nov 08, 2024 | — | — | — |