Sharda Motor Industries Limited (SHARDAMOTR) - Net Assets
Based on the latest financial reports, Sharda Motor Industries Limited (SHARDAMOTR) has net assets worth Rs11.43 Billion INR (≈ $123.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs18.92 Billion ≈ $204.60 Million USD) and total liabilities (Rs7.49 Billion ≈ $81.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sharda Motor Industries Limited (SHARDAMOTR) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs11.43 Billion |
| % of Total Assets | 60.41% |
| Annual Growth Rate | 15.6% |
| 5-Year Change | 146.45% |
| 10-Year Change | 330.28% |
| Growth Volatility | 13.7 |
Sharda Motor Industries Limited - Net Assets Trend (2009–2025)
This chart illustrates how Sharda Motor Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore SHARDAMOTR current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Sharda Motor Industries Limited (2009–2025)
The table below shows the annual net assets of Sharda Motor Industries Limited from 2009 to 2025. For live valuation and market cap data, see SHARDAMOTR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs10.62 Billion ≈ $114.83 Million |
+5.56% |
| 2024-03-31 | Rs10.06 Billion ≈ $108.78 Million |
+32.73% |
| 2023-03-31 | Rs7.58 Billion ≈ $81.96 Million |
+32.29% |
| 2022-03-31 | Rs5.73 Billion ≈ $61.96 Million |
+32.97% |
| 2021-03-31 | Rs4.31 Billion ≈ $46.59 Million |
+18.18% |
| 2020-03-31 | Rs3.65 Billion ≈ $39.43 Million |
-23.19% |
| 2019-03-31 | Rs4.75 Billion ≈ $51.33 Million |
+23.43% |
| 2018-03-31 | Rs3.85 Billion ≈ $41.58 Million |
+27.32% |
| 2017-03-31 | Rs3.02 Billion ≈ $32.66 Million |
+22.39% |
| 2016-03-31 | Rs2.47 Billion ≈ $26.69 Million |
+20.15% |
| 2015-03-31 | Rs2.05 Billion ≈ $22.21 Million |
+15.53% |
| 2014-03-31 | Rs1.78 Billion ≈ $19.23 Million |
+4.75% |
| 2013-03-31 | Rs1.70 Billion ≈ $18.36 Million |
+4.08% |
| 2012-03-31 | Rs1.63 Billion ≈ $17.64 Million |
+15.26% |
| 2011-03-31 | Rs1.41 Billion ≈ $15.30 Million |
+13.95% |
| 2010-03-31 | Rs1.24 Billion ≈ $13.43 Million |
+18.99% |
| 2009-03-31 | Rs1.04 Billion ≈ $11.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sharda Motor Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4944.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs10.33 Billion | 97.25% |
| Common Stock | Rs57.41 Million | 0.54% |
| Other Comprehensive Income | Rs234.12 Million | 2.20% |
| Total Equity | Rs10.62 Billion | 100.00% |
Sharda Motor Industries Limited Competitors by Market Cap
The table below lists competitors of Sharda Motor Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BANK OG TIANJIN H YC1
F:B95
|
$536.38 Million |
|
Obrascon Huarte Lain SA
MC:OHLA
|
$536.39 Million |
|
Southern Cable Group Bhd
KLSE:0225
|
$536.42 Million |
|
Hubei Sanxia New Building Materials Co Ltd
SHG:600293
|
$536.46 Million |
|
EXPLOS. PROD. CHIM.EO 31
F:9Z50
|
$536.15 Million |
|
Healthcare Co Ltd
SHG:603313
|
$536.04 Million |
|
Vulcan Steel Ltd
AU:VSL
|
$536.02 Million |
|
Impact Growth REIT
BK:IMPACT
|
$536.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sharda Motor Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,058,888,000 to 10,618,559,000, a change of 559,671,000 (5.6%).
- Net income of 3,149,193,000 contributed positively to equity growth.
- Dividend payments of 284,742,000 reduced retained earnings.
- Share repurchases of 2,301,176,000 reduced equity.
- Other comprehensive income decreased equity by 1,868,472,000.
- Other factors increased equity by 1,864,868,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs3.15 Billion | +29.66% |
| Dividends Paid | Rs284.74 Million | -2.68% |
| Share Repurchases | Rs2.30 Billion | -21.67% |
| Other Comprehensive Income | Rs-1.87 Billion | -17.6% |
| Other Changes | Rs1.86 Billion | +17.56% |
| Total Change | Rs- | 5.56% |
Book Value vs Market Value Analysis
This analysis compares Sharda Motor Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.61x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-03-31 | Rs35.10 | Rs863.75 | x |
| 2010-03-31 | Rs41.76 | Rs863.75 | x |
| 2011-03-31 | Rs47.59 | Rs863.75 | x |
| 2012-03-31 | Rs54.85 | Rs863.75 | x |
| 2013-03-31 | Rs57.09 | Rs863.75 | x |
| 2014-03-31 | Rs59.80 | Rs863.75 | x |
| 2015-03-31 | Rs69.08 | Rs863.75 | x |
| 2016-03-31 | Rs83.01 | Rs863.75 | x |
| 2017-03-31 | Rs101.59 | Rs863.75 | x |
| 2018-03-31 | Rs129.34 | Rs863.75 | x |
| 2019-03-31 | Rs159.65 | Rs863.75 | x |
| 2020-03-31 | Rs122.63 | Rs863.75 | x |
| 2021-03-31 | Rs144.92 | Rs863.75 | x |
| 2022-03-31 | Rs192.69 | Rs863.75 | x |
| 2023-03-31 | Rs254.90 | Rs863.75 | x |
| 2024-03-31 | Rs338.34 | Rs863.75 | x |
| 2025-03-31 | Rs360.77 | Rs863.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sharda Motor Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.66%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.10%
- • Asset Turnover: 1.61x
- • Equity Multiplier: 1.65x
- Recent ROE (29.66%) is above the historical average (19.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 7.67% | 1.77% | 1.44x | 3.02x | Rs-24.35 Million |
| 2010 | 21.55% | 4.53% | 1.73x | 2.75x | Rs143.37 Million |
| 2011 | 17.15% | 3.46% | 1.79x | 2.77x | Rs101.11 Million |
| 2012 | 17.48% | 3.79% | 1.72x | 2.68x | Rs121.94 Million |
| 2013 | 15.29% | 2.91% | 1.75x | 3.00x | Rs89.77 Million |
| 2014 | 8.45% | 1.86% | 1.43x | 3.19x | Rs-27.64 Million |
| 2015 | 17.59% | 4.13% | 1.69x | 2.52x | Rs155.89 Million |
| 2016 | 14.31% | 3.81% | 1.70x | 2.22x | Rs106.30 Million |
| 2017 | 19.76% | 5.69% | 1.84x | 1.89x | Rs294.84 Million |
| 2018 | 22.88% | 7.65% | 1.86x | 1.60x | Rs495.19 Million |
| 2019 | 19.94% | 8.36% | 1.57x | 1.52x | Rs471.93 Million |
| 2020 | 14.37% | 6.10% | 1.38x | 1.71x | Rs159.31 Million |
| 2021 | 15.47% | 3.85% | 1.78x | 2.26x | Rs235.64 Million |
| 2022 | 26.05% | 6.68% | 2.10x | 1.86x | Rs919.26 Million |
| 2023 | 27.49% | 7.72% | 1.94x | 1.83x | Rs1.33 Billion |
| 2024 | 29.78% | 10.66% | 1.73x | 1.62x | Rs1.99 Billion |
| 2025 | 29.66% | 11.10% | 1.61x | 1.65x | Rs2.09 Billion |
Industry Comparison
This section compares Sharda Motor Industries Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $20,558,196,000
- Average return on equity (ROE) among peers: 17.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sharda Motor Industries Limited (SHARDAMOTR) | Rs11.43 Billion | 7.67% | 0.66x | $536.25 Million |
| Asahi India Glass Limited (ASAHIINDIA) | $12.88 Billion | 11.93% | 2.00x | $2.31 Billion |
| ASK AUTOMOTIVE LIMITED (ASKAUTOLTD) | $10.43 Billion | 23.74% | 0.84x | $937.98 Million |
| Balkrishna Industries Limited (BALKRISIND) | $50.08 Billion | 19.16% | 0.36x | $4.52 Billion |
| Banco Products (I) Limited (BANCOINDIA) | $9.82 Billion | 15.53% | 0.56x | $956.83 Million |
| Bharat Gears Limited (BHARATGEAR) | $393.44 Million | 22.33% | 3.35x | $17.81 Million |
| Bosch Limited (BOSCHLTD) | $47.28 Billion | 23.74% | 0.51x | $11.48 Billion |
| CEAT Limited (CEATLTD) | $5.13 Billion | 28.95% | 2.06x | $1.50 Billion |
| CIE Automotive India Limited (CIEINDIA) | $49.08 Billion | 2.17% | 0.94x | $1.94 Billion |
| Craftsman Automation Limited (CRAFTSMAN) | $17.52 Billion | 17.38% | 1.69x | $1.98 Billion |
| Divgi Torqtransfer Systems Limited (DIVGIITTS) | $2.96 Billion | 12.86% | 0.23x | $238.35 Million |
About Sharda Motor Industries Limited
Sharda Motor Industries Limited manufactures, assembles, trades in, and sells auto components to automobiles and electronics original equipment manufacturers in India. The company provides exhaust systems for passenger vehicles, commercial vehicles, tractors, and generators; suspensions systems, such as arm lower control comp, upper arm assy, rear and front suspension, front axle assy, and assy l… Read more