Shirpur Gold Refinery Limited (SHIRPUR-G) - Net Assets
Based on the latest financial reports, Shirpur Gold Refinery Limited (SHIRPUR-G) has net assets worth Rs-2.89 Billion INR (≈ $-31.29 Million USD) as of September 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs4.49 Billion ≈ $48.61 Million USD) and total liabilities (Rs7.39 Billion ≈ $79.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shirpur Gold Refinery Limited (SHIRPUR-G) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs-2.89 Billion |
| % of Total Assets | -64.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | -205.91% |
| 10-Year Change | -191.94% |
| Growth Volatility | 40.54 |
Shirpur Gold Refinery Limited - Net Assets Trend (2006–2024)
This chart illustrates how Shirpur Gold Refinery Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shirpur Gold Refinery Limited for the complete picture of this company's asset base.
Annual Net Assets for Shirpur Gold Refinery Limited (2006–2024)
The table below shows the annual net assets of Shirpur Gold Refinery Limited from 2006 to 2024. For live valuation and market cap data, see Shirpur Gold Refinery Limited (SHIRPUR-G) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | Rs-2.39 Billion ≈ $-25.82 Million |
-74.81% |
| 2023-03-31 | Rs-1.37 Billion ≈ $-14.77 Million |
-19.07% |
| 2022-03-31 | Rs-1.15 Billion ≈ $-12.40 Million |
-408.00% |
| 2021-03-31 | Rs-225.75 Million ≈ $-2.44 Million |
-110.02% |
| 2020-03-31 | Rs2.25 Billion ≈ $24.38 Million |
-37.46% |
| 2019-03-31 | Rs3.60 Billion ≈ $38.98 Million |
+7.01% |
| 2018-03-31 | Rs3.37 Billion ≈ $36.42 Million |
+4.66% |
| 2017-03-31 | Rs3.22 Billion ≈ $34.80 Million |
+1.64% |
| 2016-03-31 | Rs3.17 Billion ≈ $34.24 Million |
+21.94% |
| 2015-03-31 | Rs2.60 Billion ≈ $28.08 Million |
+6.71% |
| 2014-03-31 | Rs2.43 Billion ≈ $26.31 Million |
+3.40% |
| 2013-03-31 | Rs2.35 Billion ≈ $25.45 Million |
+0.98% |
| 2012-03-31 | Rs2.33 Billion ≈ $25.20 Million |
-5.73% |
| 2011-03-31 | Rs2.47 Billion ≈ $26.73 Million |
-11.56% |
| 2010-03-31 | Rs2.79 Billion ≈ $30.23 Million |
+75.71% |
| 2009-03-31 | Rs1.59 Billion ≈ $17.20 Million |
0.00% |
| 2008-03-31 | Rs1.59 Billion ≈ $17.20 Million |
0.00% |
| 2007-03-31 | Rs1.59 Billion ≈ $17.20 Million |
+68.38% |
| 2006-03-31 | Rs944.64 Million ≈ $10.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shirpur Gold Refinery Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs291.37 Million | % |
| Total Equity | Rs-2.39 Billion | 100.00% |
Shirpur Gold Refinery Limited Competitors by Market Cap
The table below lists competitors of Shirpur Gold Refinery Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Foxtons Group Plc
LSE:FOXT
|
$1.57 Million |
|
BioSenic S.A.
BR:BIOS
|
$1.57 Million |
|
Trufin PLC
LSE:TRU
|
$1.57 Million |
|
WORK Medical Technology Group LTD Ordinary Shares
NASDAQ:WOK
|
$1.57 Million |
|
Oncternal Therapeutics Inc
NASDAQ:ONCT
|
$1.56 Million |
|
Golden Cross Resources Ltd
AU:GCR
|
$1.55 Million |
|
Calidi Biotherapeutics Inc.
NYSE MKT:CLDI
|
$1.55 Million |
|
Hynion AS
OL:HYN
|
$1.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shirpur Gold Refinery Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,365,610,000 to -2,387,136,000, a change of -1,021,526,000.
- Net loss of 1,041,393,000 reduced equity.
- Other comprehensive income decreased equity by 776,020,000.
- Other factors increased equity by 795,887,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-1.04 Billion | -43.63% |
| Other Comprehensive Income | Rs-776.02 Million | -32.51% |
| Other Changes | Rs795.89 Million | +33.34% |
| Total Change | Rs- | % |
Book Value vs Market Value Analysis
This analysis compares Shirpur Gold Refinery Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs60.70 | Rs4.95 | x |
| 2007-03-31 | Rs54.59 | Rs4.95 | x |
| 2008-03-31 | Rs102.21 | Rs4.95 | x |
| 2009-03-31 | Rs102.21 | Rs4.95 | x |
| 2010-03-31 | Rs147.42 | Rs4.95 | x |
| 2011-03-31 | Rs84.84 | Rs4.95 | x |
| 2012-03-31 | Rs80.00 | Rs4.95 | x |
| 2013-03-31 | Rs80.50 | Rs4.95 | x |
| 2014-03-31 | Rs83.59 | Rs4.95 | x |
| 2015-03-31 | Rs89.19 | Rs4.95 | x |
| 2016-03-31 | Rs108.66 | Rs4.95 | x |
| 2017-03-31 | Rs110.45 | Rs4.95 | x |
| 2018-03-31 | Rs115.59 | Rs4.95 | x |
| 2019-03-31 | Rs123.69 | Rs4.95 | x |
| 2020-03-31 | Rs77.36 | Rs4.95 | x |
| 2021-03-31 | Rs-7.75 | Rs4.95 | x |
| 2022-03-31 | Rs-39.36 | Rs4.95 | x |
| 2023-03-31 | Rs-46.87 | Rs4.95 | x |
| 2024-03-31 | Rs-81.93 | Rs4.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shirpur Gold Refinery Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.76%
- • Asset Turnover: 5.75x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-7.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -38.15% | 0.00% | 0.00x | 3.45x | Rs-454.81 Million |
| 2007 | -21.49% | 0.00% | 0.00x | 2.56x | Rs-500.89 Million |
| 2008 | -21.44% | 0.00% | 0.00x | 2.56x | Rs-500.15 Million |
| 2009 | -11.08% | 0.00% | 0.00x | 2.57x | Rs-335.28 Million |
| 2010 | -3.63% | 0.00% | 0.00x | 1.08x | Rs-380.93 Million |
| 2011 | -8.96% | -11.19% | 0.55x | 1.45x | Rs-468.77 Million |
| 2012 | -6.07% | -0.55% | 4.43x | 2.47x | Rs-374.61 Million |
| 2013 | 0.97% | 0.06% | 5.72x | 3.01x | Rs-212.52 Million |
| 2014 | 2.31% | 0.32% | 2.19x | 3.27x | Rs-187.13 Million |
| 2015 | 5.89% | 0.47% | 3.15x | 3.94x | Rs-106.81 Million |
| 2016 | 1.59% | 0.13% | 3.83x | 3.26x | Rs-266.18 Million |
| 2017 | 0.82% | 0.05% | 4.49x | 3.41x | Rs-295.42 Million |
| 2018 | 4.26% | 0.27% | 6.57x | 2.40x | Rs-193.49 Million |
| 2019 | 5.92% | 0.50% | 4.33x | 2.73x | Rs-147.19 Million |
| 2020 | -62.36% | -3.95% | 4.04x | 3.90x | Rs-1.63 Billion |
| 2021 | 0.00% | -5.62% | 7.08x | 0.00x | Rs-2.43 Billion |
| 2022 | 0.00% | -1.82% | 9.59x | 0.00x | Rs-846.97 Million |
| 2023 | 0.00% | -0.61% | 9.39x | 0.00x | Rs-189.43 Million |
| 2024 | 0.00% | -3.76% | 5.75x | 0.00x | Rs-802.68 Million |
Industry Comparison
This section compares Shirpur Gold Refinery Limited's net assets metrics with peer companies in the Gold industry.
No peer company data available for comparison.
About Shirpur Gold Refinery Limited
Shirpur Gold Refinery Limited, together with its subsidiaries, engages in refining, manufacturing, trading, and marketing of precious metal products in India. The company offers gold bars, gold coins, and gold jewelry. It exports its gold jewelry. The company was formerly known as Agee Gold Refiners Limited and changed its name to Shirpur Gold Refinery Limited in March 2002. Shirpur Gold Refinery… Read more