Sportking India Limited (SPORTKING) - Net Assets
Based on the latest financial reports, Sportking India Limited (SPORTKING) has net assets worth Rs10.56 Billion INR (≈ $114.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs18.05 Billion ≈ $195.23 Million USD) and total liabilities (Rs7.49 Billion ≈ $81.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SPORTKING cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs10.56 Billion |
| % of Total Assets | 58.51% |
| Annual Growth Rate | 19.38% |
| 5-Year Change | 181.84% |
| 10-Year Change | 508.61% |
| Growth Volatility | 29.94 |
Sportking India Limited - Net Assets Trend (2013–2025)
This chart illustrates how Sportking India Limited's net assets have evolved over time, based on quarterly financial data. Also explore Sportking India Limited balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Sportking India Limited (2013–2025)
The table below shows the annual net assets of Sportking India Limited from 2013 to 2025. For live valuation and market cap data, see SPORTKING market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs10.06 Billion ≈ $108.78 Million |
+11.46% |
| 2024-03-31 | Rs9.02 Billion ≈ $97.59 Million |
+0.30% |
| 2023-03-31 | Rs9.00 Billion ≈ $97.30 Million |
+17.23% |
| 2022-03-31 | Rs7.67 Billion ≈ $83.00 Million |
+115.05% |
| 2021-03-31 | Rs3.57 Billion ≈ $38.59 Million |
+41.58% |
| 2020-03-31 | Rs2.52 Billion ≈ $27.26 Million |
+5.00% |
| 2019-03-31 | Rs2.40 Billion ≈ $25.96 Million |
+19.26% |
| 2018-03-31 | Rs2.01 Billion ≈ $21.77 Million |
+7.47% |
| 2017-03-31 | Rs1.87 Billion ≈ $20.26 Million |
+13.34% |
| 2016-03-31 | Rs1.65 Billion ≈ $17.87 Million |
+7.39% |
| 2015-03-31 | Rs1.54 Billion ≈ $16.64 Million |
+4.38% |
| 2014-03-31 | Rs1.47 Billion ≈ $15.94 Million |
+22.87% |
| 2013-03-31 | Rs1.20 Billion ≈ $12.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sportking India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1474.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs9.12 Billion | 90.72% |
| Common Stock | Rs128.68 Million | 1.28% |
| Other Comprehensive Income | Rs644.13 Million | 6.40% |
| Other Components | Rs161.03 Million | 1.60% |
| Total Equity | Rs10.06 Billion | 100.00% |
Sportking India Limited Competitors by Market Cap
The table below lists competitors of Sportking India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Unison Co. Ltd
KQ:018000
|
$202.69 Million |
|
Magnora ASA
OL:MGN
|
$202.78 Million |
|
Vuzix Corp Cmn Stk
NASDAQ:VUZI
|
$202.91 Million |
|
Advantage Solutions Inc
NASDAQ:ADV
|
$202.97 Million |
|
Monash Ivf Group Ltd
AU:MVF
|
$202.63 Million |
|
Vendome Acquisition Corporation I Class A Ordinary Shares
NASDAQ:VNME
|
$202.60 Million |
|
Tatung System Technologies
TWO:8099
|
$202.41 Million |
|
Electromed Inc
NYSE MKT:ELMD
|
$202.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sportking India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,024,254,000 to 10,058,214,000, a change of 1,033,960,000 (11.5%).
- Net income of 1,092,533,000 contributed positively to equity growth.
- Dividend payments of 65,686,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.09 Billion | +10.86% |
| Dividends Paid | Rs65.69 Million | -0.65% |
| Other Comprehensive Income | Rs-1.00 | -0.0% |
| Other Changes | Rs7.11 Million | +0.07% |
| Total Change | Rs- | 11.46% |
Book Value vs Market Value Analysis
This analysis compares Sportking India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.51x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs8.42 | Rs147.48 | x |
| 2014-03-31 | Rs10.35 | Rs147.48 | x |
| 2015-03-31 | Rs10.80 | Rs147.48 | x |
| 2016-03-31 | Rs11.60 | Rs147.48 | x |
| 2017-03-31 | Rs13.15 | Rs147.48 | x |
| 2018-03-31 | Rs14.13 | Rs147.48 | x |
| 2019-03-31 | Rs16.85 | Rs147.48 | x |
| 2020-03-31 | Rs17.70 | Rs147.48 | x |
| 2021-03-31 | Rs26.15 | Rs147.48 | x |
| 2022-03-31 | Rs57.76 | Rs147.48 | x |
| 2023-03-31 | Rs67.71 | Rs147.48 | x |
| 2024-03-31 | Rs70.87 | Rs147.48 | x |
| 2025-03-31 | Rs78.90 | Rs147.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sportking India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.33%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 1.76x
- Recent ROE (10.86%) is below the historical average (15.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 26.81% | 3.74% | 1.10x | 6.51x | Rs201.75 Million |
| 2014 | 18.61% | 2.58% | 1.15x | 6.29x | Rs126.98 Million |
| 2015 | 5.21% | 0.71% | 1.45x | 5.06x | Rs-73.65 Million |
| 2016 | 6.88% | 1.10% | 1.28x | 4.91x | Rs-51.51 Million |
| 2017 | 11.76% | 2.17% | 1.31x | 4.13x | Rs33.05 Million |
| 2018 | 9.52% | 1.82% | 1.28x | 4.09x | Rs-9.71 Million |
| 2019 | 10.01% | 2.09% | 1.04x | 4.60x | Rs142.90K |
| 2020 | 4.90% | 0.92% | 1.39x | 3.83x | Rs-128.49 Million |
| 2021 | 23.69% | 6.53% | 1.25x | 2.89x | Rs488.41 Million |
| 2022 | 53.32% | 19.48% | 1.35x | 2.03x | Rs3.33 Billion |
| 2023 | 14.67% | 6.12% | 1.37x | 1.75x | Rs420.11 Million |
| 2024 | 7.80% | 2.96% | 1.21x | 2.18x | Rs-198.97 Million |
| 2025 | 10.86% | 4.33% | 1.42x | 1.76x | Rs86.71 Million |
Industry Comparison
This section compares Sportking India Limited's net assets metrics with peer companies in the Textile Manufacturing industry.
Industry Context
- Industry: Textile Manufacturing
- Average net assets among peers: $-13,495,168,500
- Average return on equity (ROE) among peers: 8.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sportking India Limited (SPORTKING) | Rs10.56 Billion | 26.81% | 0.71x | $202.67 Million |
| Aarvee Denims & Exports Limited (AARVEEDEN) | $2.56 Billion | 0.07% | 2.01x | $38.07 Million |
| Akshar Spintex Limited (AKSHAR) | $438.83 Million | 7.87% | 0.68x | $4.09 Million |
| Alok Industries Limited (ALOKINDS) | $-166.76 Billion | 0.00% | 0.00x | $740.48 Million |
| Alps Industries Limited (ALPSINDUS) | $3.00 Billion | 3.96% | 2.62x | $1.45 Million |
| Axita Cotton Limited (AXITA) | $645.64 Million | 31.50% | 0.52x | $30.46 Million |
| AYM Syntex Limited (AYMSYNTEX) | $4.10 Billion | 12.39% | 1.26x | $147.81 Million |
| Banswara Syntex Limited (BANSWRAS) | $1.75 Billion | 8.49% | 4.79x | $43.60 Million |
| Bannari Amman Spinning Mills Limited (BASML) | $1.51 Billion | 10.39% | 0.71x | $21.26 Million |
| Bombay Dyeing & Mfg Company Limited (BOMDYEING) | $11.28 Billion | 1.90% | 1.40x | $252.53 Million |
| Cheviot Company Limited (CHEVIOT) | $6.51 Billion | 8.87% | 0.10x | $74.09 Million |
About Sportking India Limited
Sportking India Limited manufactures, purchases, and sells textile yarns in India and internationally. It offers cotton, polyester/cotton blended, fancy, dyed, grey, and acrylic and acrylic/polyester blended yarns, as well as knitted fabrics. The company also engages in the yarns and fibers dyeing and processing business. In addition, it produces T-shirts, shirts, sweatshirts, sweaters, jackets, … Read more