ABG Sundal Collier Holding ASA (ABG) - Net Assets
Based on the latest financial reports, ABG Sundal Collier Holding ASA (ABG) has net assets worth Nkr870.20 Million NOK (≈ $91.57 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr6.50 Billion ≈ $683.81 Million USD) and total liabilities (Nkr5.63 Billion ≈ $592.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ABG asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr870.20 Million |
| % of Total Assets | 13.39% |
| Annual Growth Rate | 4.19% |
| 5-Year Change | 7.29% |
| 10-Year Change | 5.8% |
| Growth Volatility | 35.9 |
ABG Sundal Collier Holding ASA - Net Assets Trend (2002–2024)
This chart illustrates how ABG Sundal Collier Holding ASA's net assets have evolved over time, based on quarterly financial data. Also explore ABG total assets for the complete picture of this company's asset base.
Annual Net Assets for ABG Sundal Collier Holding ASA (2002–2024)
The table below shows the annual net assets of ABG Sundal Collier Holding ASA from 2002 to 2024. For live valuation and market cap data, see ABG company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr1.06 Billion ≈ $111.08 Million |
+8.66% |
| 2023-12-31 | Nkr971.42 Million ≈ $102.22 Million |
-5.38% |
| 2022-12-31 | Nkr1.03 Billion ≈ $108.04 Million |
-16.77% |
| 2021-12-31 | Nkr1.23 Billion ≈ $129.81 Million |
+25.39% |
| 2020-12-31 | Nkr983.85 Million ≈ $103.53 Million |
+30.61% |
| 2019-12-31 | Nkr753.28 Million ≈ $79.27 Million |
+7.98% |
| 2018-12-31 | Nkr697.63 Million ≈ $73.41 Million |
-23.82% |
| 2017-12-31 | Nkr915.72 Million ≈ $96.36 Million |
+4.54% |
| 2016-12-31 | Nkr875.96 Million ≈ $92.18 Million |
-12.20% |
| 2015-12-31 | Nkr997.72 Million ≈ $104.99 Million |
-20.07% |
| 2014-12-31 | Nkr1.25 Billion ≈ $131.35 Million |
+4.38% |
| 2013-12-31 | Nkr1.20 Billion ≈ $125.83 Million |
+1.37% |
| 2012-12-31 | Nkr1.18 Billion ≈ $124.14 Million |
-2.37% |
| 2011-12-31 | Nkr1.21 Billion ≈ $127.15 Million |
-4.41% |
| 2010-12-31 | Nkr1.26 Billion ≈ $133.01 Million |
+7.07% |
| 2009-12-31 | Nkr1.18 Billion ≈ $124.23 Million |
+8.48% |
| 2008-12-31 | Nkr1.09 Billion ≈ $114.52 Million |
-33.98% |
| 2007-12-31 | Nkr1.65 Billion ≈ $173.45 Million |
+67.83% |
| 2006-12-31 | Nkr982.15 Million ≈ $103.35 Million |
+32.91% |
| 2005-12-31 | Nkr738.93 Million ≈ $77.76 Million |
+10.39% |
| 2004-12-31 | Nkr669.37 Million ≈ $70.44 Million |
+136.48% |
| 2003-12-31 | Nkr283.06 Million ≈ $29.79 Million |
-33.77% |
| 2002-12-31 | Nkr427.39 Million ≈ $44.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to ABG Sundal Collier Holding ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 88549600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr885.50 Million | 84.79% |
| Other Components | Nkr158.79 Million | 15.21% |
| Total Equity | Nkr1.04 Billion | 100.00% |
ABG Sundal Collier Holding ASA Competitors by Market Cap
The table below lists competitors of ABG Sundal Collier Holding ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Sanfo Outdoor Products Co Ltd
SHE:002780
|
$386.72 Million |
|
Ananti Inc
KQ:025980
|
$387.03 Million |
|
Calfrac Well Services Ltd.
TO:CFW
|
$387.05 Million |
|
Niagen Bioscience, Inc.
NASDAQ:NAGE
|
$387.06 Million |
|
ALTYNGOLD PLC LS -10
F:FPP0
|
$386.66 Million |
|
Australian Finance Group Ltd
AU:AFG
|
$386.50 Million |
|
Nerdwallet Inc
NASDAQ:NRDS
|
$386.45 Million |
|
Handsome
KO:020000
|
$386.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ABG Sundal Collier Holding ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 959,716,000 to 1,044,289,000, a change of 84,573,000 (8.8%).
- Net income of 307,733,000 contributed positively to equity growth.
- Dividend payments of 260,313,000 reduced retained earnings.
- New share issuances of 28,045,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr307.73 Million | +29.47% |
| Dividends Paid | Nkr260.31 Million | -24.93% |
| Share Issuances | Nkr28.05 Million | +2.69% |
| Other Changes | Nkr9.11 Million | +0.87% |
| Total Change | Nkr- | 8.81% |
Book Value vs Market Value Analysis
This analysis compares ABG Sundal Collier Holding ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.25x to 3.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Nkr1.69 | Nkr7.17 | x |
| 2003-12-31 | Nkr1.07 | Nkr7.17 | x |
| 2004-12-31 | Nkr2.49 | Nkr7.17 | x |
| 2005-12-31 | Nkr2.44 | Nkr7.17 | x |
| 2006-12-31 | Nkr3.05 | Nkr7.17 | x |
| 2007-12-31 | Nkr4.66 | Nkr7.17 | x |
| 2008-12-31 | Nkr2.72 | Nkr7.17 | x |
| 2009-12-31 | Nkr2.79 | Nkr7.17 | x |
| 2010-12-31 | Nkr2.81 | Nkr7.17 | x |
| 2011-12-31 | Nkr2.60 | Nkr7.17 | x |
| 2012-12-31 | Nkr2.47 | Nkr7.17 | x |
| 2013-12-31 | Nkr2.44 | Nkr7.17 | x |
| 2014-12-31 | Nkr2.49 | Nkr7.17 | x |
| 2015-12-31 | Nkr2.00 | Nkr7.17 | x |
| 2016-12-31 | Nkr1.76 | Nkr7.17 | x |
| 2017-12-31 | Nkr1.74 | Nkr7.17 | x |
| 2018-12-31 | Nkr1.28 | Nkr7.17 | x |
| 2019-12-31 | Nkr1.32 | Nkr7.17 | x |
| 2020-12-31 | Nkr1.66 | Nkr7.17 | x |
| 2021-12-31 | Nkr2.73 | Nkr7.17 | x |
| 2022-12-31 | Nkr2.13 | Nkr7.17 | x |
| 2023-12-31 | Nkr1.96 | Nkr7.17 | x |
| 2024-12-31 | Nkr2.01 | Nkr7.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ABG Sundal Collier Holding ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.47%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.92%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 5.35x
- Recent ROE (29.47%) is above the historical average (27.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 13.06% | 11.97% | 0.34x | 3.19x | Nkr13.09 Million |
| 2003 | 38.44% | 17.33% | 0.29x | 7.56x | Nkr80.49 Million |
| 2004 | 44.90% | 35.80% | 0.41x | 3.08x | Nkr233.64 Million |
| 2005 | 45.85% | 28.39% | 0.45x | 3.61x | Nkr264.89 Million |
| 2006 | 55.52% | 29.66% | 0.49x | 3.82x | Nkr446.21 Million |
| 2007 | 37.94% | 28.51% | 0.39x | 3.37x | Nkr460.35 Million |
| 2008 | -8.78% | -7.42% | 0.46x | 2.56x | Nkr-204.38 Million |
| 2009 | 17.39% | 20.25% | 0.47x | 1.84x | Nkr87.19 Million |
| 2010 | 22.06% | 21.51% | 0.46x | 2.24x | Nkr152.38 Million |
| 2011 | 10.15% | 12.76% | 0.44x | 1.79x | Nkr1.79 Million |
| 2012 | 13.84% | 17.54% | 0.41x | 1.93x | Nkr45.24 Million |
| 2013 | 11.55% | 15.03% | 0.27x | 2.84x | Nkr18.49 Million |
| 2014 | 17.41% | 18.90% | 0.44x | 2.10x | Nkr92.43 Million |
| 2015 | 23.08% | 17.53% | 0.54x | 2.42x | Nkr130.51 Million |
| 2016 | 24.05% | 16.95% | 0.44x | 3.21x | Nkr123.08 Million |
| 2017 | 28.05% | 18.74% | 0.63x | 2.38x | Nkr154.76 Million |
| 2018 | 23.11% | 12.94% | 0.43x | 4.20x | Nkr83.50 Million |
| 2019 | 32.91% | 16.83% | 0.60x | 3.29x | Nkr158.33 Million |
| 2020 | 46.06% | 21.38% | 0.56x | 3.88x | Nkr322.37 Million |
| 2021 | 62.60% | 26.10% | 0.70x | 3.41x | Nkr638.50 Million |
| 2022 | 26.52% | 15.86% | 0.44x | 3.84x | Nkr168.35 Million |
| 2023 | 24.62% | 13.85% | 0.44x | 4.09x | Nkr140.36 Million |
| 2024 | 29.47% | 15.92% | 0.35x | 5.35x | Nkr203.30 Million |
Industry Comparison
This section compares ABG Sundal Collier Holding ASA's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $73,164,429
- Average return on equity (ROE) among peers: -31.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ABG Sundal Collier Holding ASA (ABG) | Nkr870.20 Million | 13.06% | 6.47x | $386.68 Million |
| Norwegian Block Exchange AS (NBX) | $73.16 Million | -31.76% | 1.02x | $19.41 Million |
About ABG Sundal Collier Holding ASA
ABG Sundal Collier Holding ASA, together with its subsidiaries, provides investment banking, stock broking, and corporate advisory services in Norway, Sweden, Denmark, and internationally. It operates through Corporate Financing, M&A and Advisory, and Brokerage and Research segments. The company offers corporate financing services for corporate clients for raising capital through equity or debt f… Read more